| 楼价： |
$26,494,000.00 |
|
|
| 首期： |
$7,948,200.00 |
| |
| 贷款金额： |
$18,545,800.00 |
全期供款共： |
$29,752,832.51 |
| 每月供款额： |
$99,176.11 (4.125厘息计供300期) |
全期利息共： |
$11,207,032.51 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,247.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$264,940.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,125,995.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$228,692.84 |
$162,468.85 |
$126,827.59 |
$110,995.60 |
$85,291.08 |
$69,894.01 |
$59,650.62 |
| 1.500 |
$232,715.10 |
$166,525.52 |
$130,924.98 |
$115,121.76 |
$89,491.91 |
$74,171.39 |
$64,005.30 |
| 2.000 |
$236,782.30 |
$170,646.31 |
$135,105.61 |
$119,343.84 |
$93,820.11 |
$78,607.18 |
$68,548.89 |
| 2.500 |
$240,894.36 |
$174,831.07 |
$139,369.17 |
$123,661.39 |
$98,274.73 |
$83,199.56 |
$73,278.33 |
| 3.000 |
$245,051.22 |
$179,079.63 |
$143,715.30 |
$128,073.89 |
$102,854.56 |
$87,946.28 |
$78,189.84 |
| 3.500 |
$249,252.78 |
$183,391.75 |
$148,143.57 |
$132,580.69 |
$107,558.17 |
$92,844.65 |
$83,278.93 |
| 4.000 |
$253,498.95 |
$187,767.21 |
$152,653.48 |
$137,181.04 |
$112,383.90 |
$97,891.56 |
$88,540.49 |
| 4.125 |
$254,567.45 |
$188,870.94 |
$153,793.65 |
$138,345.66 |
$113,609.20 |
|
$89,882.17 |
| 4.500 |
$257,789.61 |
$192,205.72 |
$157,244.46 |
$141,874.13 |
$117,329.89 |
$103,083.58 |
$93,968.84 |
| 5.000 |
$262,124.65 |
$196,706.98 |
$161,915.91 |
$146,659.00 |
$122,394.07 |
$108,416.90 |
$99,557.86 |
| 5.500 |
$266,503.94 |
$201,270.66 |
$166,667.12 |
$151,534.66 |
$127,574.20 |
$113,887.44 |
$105,301.01 |
| 6.000 |
$270,927.33 |
$205,896.40 |
$171,497.36 |
$156,500.00 |
$132,867.87 |
$119,490.85 |
$111,191.44 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
