| 楼价： |
$260,000,000.00 |
|
|
| 首期： |
$78,000,000.00 |
| |
| 贷款金额： |
$182,000,000.00 |
全期供款共： |
$291,980,691.94 |
| 每月供款额： |
$973,268.97 (4.125厘息计供300期) |
全期利息共： |
$109,980,691.94 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$139,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,600,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$11,050,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,244,286.93 |
$1,594,395.01 |
$1,244,627.95 |
$1,089,260.02 |
$837,007.64 |
$685,907.87 |
$585,383.93 |
| 1.500 |
$2,283,759.57 |
$1,634,205.30 |
$1,284,837.91 |
$1,129,752.30 |
$878,232.64 |
$727,884.11 |
$628,118.78 |
| 2.000 |
$2,323,673.18 |
$1,674,644.86 |
$1,325,864.66 |
$1,171,185.84 |
$920,707.67 |
$771,414.90 |
$672,707.44 |
| 2.500 |
$2,364,027.11 |
$1,715,712.21 |
$1,367,705.29 |
$1,213,556.36 |
$964,423.27 |
$816,482.46 |
$719,120.04 |
| 3.000 |
$2,404,820.61 |
$1,757,405.55 |
$1,410,356.23 |
$1,256,858.59 |
$1,009,367.63 |
$863,064.59 |
$767,319.34 |
| 3.500 |
$2,446,052.81 |
$1,799,722.79 |
$1,453,813.22 |
$1,301,086.23 |
$1,055,526.69 |
$911,134.90 |
$817,261.33 |
| 4.000 |
$2,487,722.75 |
$1,842,661.51 |
$1,498,071.40 |
$1,346,232.02 |
$1,102,884.20 |
$960,663.05 |
$868,895.84 |
| 4.125 |
$2,498,208.51 |
$1,853,493.00 |
$1,509,260.50 |
$1,357,661.00 |
$1,114,908.73 |
|
$882,062.51 |
| 4.500 |
$2,529,829.36 |
$1,886,219.04 |
$1,543,125.26 |
$1,392,287.79 |
$1,151,421.86 |
$1,011,615.11 |
$922,167.26 |
| 5.000 |
$2,572,371.45 |
$1,930,392.38 |
$1,588,968.66 |
$1,439,244.40 |
$1,201,119.45 |
$1,063,953.88 |
$977,015.35 |
| 5.500 |
$2,615,347.76 |
$1,975,178.26 |
$1,635,594.89 |
$1,487,091.89 |
$1,251,954.90 |
$1,117,639.24 |
$1,033,375.98 |
| 6.000 |
$2,658,756.92 |
$2,020,573.14 |
$1,682,996.67 |
$1,535,819.43 |
$1,303,904.53 |
$1,172,628.55 |
$1,091,181.96 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
