| 楼价： |
$25,345,000.00 |
|
|
| 首期： |
$7,603,500.00 |
| |
| 贷款金额： |
$17,741,500.00 |
全期供款共： |
$28,462,502.45 |
| 每月供款额： |
$94,875.01 (4.125厘息计供300期) |
全期利息共： |
$10,721,002.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,672.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$253,450.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,077,163.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$218,774.82 |
$155,422.85 |
$121,327.29 |
$106,181.90 |
$81,592.15 |
$66,862.83 |
$57,063.68 |
| 1.500 |
$222,622.64 |
$159,303.59 |
$125,246.99 |
$110,129.12 |
$85,610.79 |
$70,954.70 |
$61,229.50 |
| 2.000 |
$226,513.45 |
$163,245.67 |
$129,246.31 |
$114,168.10 |
$89,751.29 |
$75,198.12 |
$65,576.04 |
| 2.500 |
$230,447.18 |
$167,248.95 |
$133,324.96 |
$118,298.41 |
$94,012.72 |
$79,591.34 |
$70,100.37 |
| 3.000 |
$234,423.76 |
$171,313.25 |
$137,482.61 |
$122,519.54 |
$98,393.93 |
$84,132.20 |
$74,798.88 |
| 3.500 |
$238,443.11 |
$175,438.36 |
$141,718.83 |
$126,830.89 |
$102,893.55 |
$88,818.13 |
$79,667.26 |
| 4.000 |
$242,505.13 |
$179,624.06 |
$146,033.15 |
$131,231.73 |
$107,510.00 |
$93,646.17 |
$84,700.63 |
| 4.125 |
$243,527.29 |
$180,679.92 |
$147,123.87 |
$132,345.84 |
$108,682.16 |
|
$85,984.13 |
| 4.500 |
$246,609.71 |
$183,870.08 |
$150,425.04 |
$135,721.28 |
$112,241.49 |
$98,613.02 |
$89,893.57 |
| 5.000 |
$250,756.75 |
$188,176.13 |
$154,893.89 |
$140,298.65 |
$117,086.05 |
$103,715.04 |
$95,240.21 |
| 5.500 |
$254,946.11 |
$192,541.90 |
$159,439.05 |
$144,962.86 |
$122,041.53 |
$108,948.33 |
$100,734.29 |
| 6.000 |
$259,177.67 |
$196,967.02 |
$164,059.81 |
$149,712.86 |
$127,105.62 |
$114,308.73 |
$106,369.26 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
