| 楼价： |
$2,490,000.00 |
|
|
| 首期： |
$747,000.00 |
| |
| 贷款金额： |
$1,743,000.00 |
全期供款共： |
$2,796,276.63 |
| 每月供款额： |
$9,320.92 (4.125厘息计供300期) |
全期利息共： |
$1,053,276.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,245.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$24,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$21,493.36 |
$15,269.40 |
$11,919.71 |
$10,431.76 |
$8,015.96 |
$6,568.89 |
$5,606.18 |
| 1.500 |
$21,871.39 |
$15,650.66 |
$12,304.79 |
$10,819.55 |
$8,410.77 |
$6,970.89 |
$6,015.45 |
| 2.000 |
$22,253.64 |
$16,037.95 |
$12,697.70 |
$11,216.36 |
$8,817.55 |
$7,387.78 |
$6,442.47 |
| 2.500 |
$22,640.11 |
$16,431.24 |
$13,098.41 |
$11,622.14 |
$9,236.21 |
$7,819.39 |
$6,886.96 |
| 3.000 |
$23,030.78 |
$16,830.54 |
$13,506.87 |
$12,036.84 |
$9,666.64 |
$8,265.50 |
$7,348.56 |
| 3.500 |
$23,425.66 |
$17,235.81 |
$13,923.06 |
$12,460.40 |
$10,108.70 |
$8,725.87 |
$7,826.85 |
| 4.000 |
$23,824.73 |
$17,647.03 |
$14,346.91 |
$12,892.76 |
$10,562.24 |
$9,200.20 |
$8,321.35 |
| 4.125 |
$23,925.15 |
$17,750.76 |
$14,454.07 |
$13,002.21 |
$10,677.40 |
|
$8,447.44 |
| 4.500 |
$24,227.98 |
$18,064.17 |
$14,778.39 |
$13,333.83 |
$11,027.08 |
$9,688.16 |
$8,831.52 |
| 5.000 |
$24,635.40 |
$18,487.22 |
$15,217.43 |
$13,783.53 |
$11,503.03 |
$10,189.40 |
$9,356.80 |
| 5.500 |
$25,046.98 |
$18,916.13 |
$15,663.97 |
$14,241.76 |
$11,989.88 |
$10,703.54 |
$9,896.56 |
| 6.000 |
$25,462.71 |
$19,350.87 |
$16,117.93 |
$14,708.42 |
$12,487.39 |
$11,230.17 |
$10,450.17 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
