| 楼价： |
$23,910,000.00 |
|
|
| 首期： |
$7,173,000.00 |
| |
| 贷款金额： |
$16,737,000.00 |
全期供款共： |
$26,850,993.63 |
| 每月供款额： |
$89,503.31 (4.125厘息计供300期) |
全期利息共： |
$10,113,993.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,955.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$239,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,016,175.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$206,388.08 |
$146,623.02 |
$114,457.90 |
$100,170.03 |
$76,972.51 |
$63,077.14 |
$53,832.81 |
| 1.500 |
$210,018.04 |
$150,284.03 |
$118,155.67 |
$103,893.76 |
$80,763.63 |
$66,937.34 |
$57,762.77 |
| 2.000 |
$213,688.56 |
$154,002.92 |
$121,928.55 |
$107,704.05 |
$84,669.69 |
$70,940.50 |
$61,863.21 |
| 2.500 |
$217,399.57 |
$157,779.53 |
$125,776.28 |
$111,600.51 |
$88,689.85 |
$75,084.98 |
$66,131.38 |
| 3.000 |
$221,151.00 |
$161,613.72 |
$129,698.53 |
$115,582.65 |
$92,823.00 |
$79,368.75 |
$70,563.87 |
| 3.500 |
$224,942.78 |
$165,505.28 |
$133,694.90 |
$119,649.89 |
$97,067.86 |
$83,789.37 |
$75,156.61 |
| 4.000 |
$228,774.81 |
$169,453.99 |
$137,764.95 |
$123,801.57 |
$101,422.93 |
$88,344.05 |
$79,905.00 |
| 4.125 |
$229,739.10 |
$170,450.07 |
$138,793.92 |
$124,852.59 |
$102,528.72 |
|
$81,115.83 |
| 4.500 |
$232,647.00 |
$173,459.60 |
$141,908.17 |
$128,036.93 |
$105,886.53 |
$93,029.68 |
$84,803.92 |
| 5.000 |
$236,559.24 |
$177,521.85 |
$146,124.00 |
$132,355.13 |
$110,456.79 |
$97,842.84 |
$89,847.84 |
| 5.500 |
$240,511.40 |
$181,640.43 |
$150,411.82 |
$136,755.26 |
$115,131.70 |
$102,779.82 |
$95,030.85 |
| 6.000 |
$244,503.38 |
$185,815.01 |
$154,770.96 |
$141,236.32 |
$119,909.07 |
$107,836.73 |
$100,346.77 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
