| 楼价： |
$2,390,000.00 |
|
|
| 首期： |
$717,000.00 |
| |
| 贷款金额： |
$1,673,000.00 |
全期供款共： |
$2,683,976.36 |
| 每月供款额： |
$8,946.59 (4.125厘息计供300期) |
全期利息共： |
$1,010,976.36 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,195.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$23,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$20,630.18 |
$14,656.17 |
$11,441.00 |
$10,012.81 |
$7,694.03 |
$6,305.08 |
$5,381.03 |
| 1.500 |
$20,993.02 |
$15,022.12 |
$11,810.63 |
$10,385.03 |
$8,072.98 |
$6,690.93 |
$5,773.86 |
| 2.000 |
$21,359.92 |
$15,393.85 |
$12,187.76 |
$10,765.90 |
$8,463.43 |
$7,091.08 |
$6,183.73 |
| 2.500 |
$21,730.86 |
$15,771.35 |
$12,572.37 |
$11,155.38 |
$8,865.28 |
$7,505.36 |
$6,610.37 |
| 3.000 |
$22,105.85 |
$16,154.61 |
$12,964.43 |
$11,553.43 |
$9,278.42 |
$7,933.56 |
$7,053.44 |
| 3.500 |
$22,484.87 |
$16,543.61 |
$13,363.90 |
$11,959.98 |
$9,702.73 |
$8,375.43 |
$7,512.52 |
| 4.000 |
$22,867.91 |
$16,938.31 |
$13,770.73 |
$12,374.98 |
$10,138.05 |
$8,830.71 |
$7,987.16 |
| 4.125 |
$22,964.30 |
$17,037.88 |
$13,873.59 |
$12,480.04 |
$10,248.58 |
|
$8,108.19 |
| 4.500 |
$23,254.97 |
$17,338.71 |
$14,184.88 |
$12,798.34 |
$10,584.22 |
$9,299.08 |
$8,476.85 |
| 5.000 |
$23,646.03 |
$17,744.76 |
$14,606.29 |
$13,229.98 |
$11,041.06 |
$9,780.19 |
$8,981.03 |
| 5.500 |
$24,041.08 |
$18,156.45 |
$15,034.89 |
$13,669.81 |
$11,508.35 |
$10,273.68 |
$9,499.11 |
| 6.000 |
$24,440.11 |
$18,573.73 |
$15,470.62 |
$14,117.72 |
$11,985.89 |
$10,779.16 |
$10,030.48 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
