| 楼价： |
$23,300,000.00 |
|
|
| 首期： |
$6,990,000.00 |
| |
| 贷款金额： |
$16,310,000.00 |
全期供款共： |
$21,644,068.11 |
| 每月供款额： |
$72,146.89 (2.375厘息计供300期) |
全期利息共： |
$5,334,068.11 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$75,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$233,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$48,930 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$990,250.00 (第一个住宅物业) |
|
|
$3,495,000.00 (第二个住宅物业) |
|
|
$990,250.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$201,122.64 |
$142,882.32 |
$111,537.81 |
$97,614.46 |
$75,008.76 |
$61,467.90 |
$52,459.41 |
| 1.500 |
$204,659.99 |
$146,449.94 |
$115,141.24 |
$101,243.19 |
$78,703.16 |
$65,229.61 |
$56,289.11 |
| 2.000 |
$208,236.87 |
$150,073.94 |
$118,817.87 |
$104,956.27 |
$82,509.57 |
$69,130.64 |
$60,284.94 |
| 2.375 |
$210,945.42 |
$152,828.88 |
$121,623.22 |
$107,796.21 |
$85,437.40 |
|
$63,389.25 |
| 2.500 |
$211,853.20 |
$153,754.21 |
$122,567.44 |
$108,753.32 |
$86,427.16 |
$73,169.39 |
$64,444.22 |
| 3.000 |
$215,508.92 |
$157,490.57 |
$126,389.62 |
$112,633.87 |
$90,454.87 |
$77,343.87 |
$68,763.62 |
| 3.500 |
$219,203.96 |
$161,282.85 |
$130,284.03 |
$116,597.34 |
$94,591.43 |
$81,651.70 |
$73,239.19 |
| 4.000 |
$222,938.23 |
$165,130.82 |
$134,250.24 |
$120,643.10 |
$98,835.39 |
$86,090.19 |
$77,866.43 |
| 4.500 |
$226,711.63 |
$169,034.24 |
$138,287.76 |
$124,770.41 |
$103,185.11 |
$90,656.28 |
$82,640.37 |
| 5.000 |
$230,524.06 |
$172,992.86 |
$142,396.04 |
$128,978.44 |
$107,638.78 |
$95,346.64 |
$87,555.61 |
| 5.500 |
$234,375.40 |
$177,006.36 |
$146,574.47 |
$133,266.31 |
$112,194.42 |
$100,157.67 |
$92,606.39 |
| 6.000 |
$238,265.52 |
$181,074.44 |
$150,822.39 |
$137,633.05 |
$116,849.91 |
$105,085.56 |
$97,786.69 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
