| 楼价： |
$23,000,000.00 |
|
|
| 首期： |
$6,900,000.00 |
| |
| 贷款金额： |
$16,100,000.00 |
全期供款共： |
$21,365,389.12 |
| 每月供款额： |
$71,217.96 (2.375厘息计供300期) |
全期利息共： |
$5,265,389.12 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$75,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$230,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$370,300 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$977,500.00 (第一个住宅物业) |
|
|
$3,450,000.00 (第二个住宅物业) |
|
|
$977,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$198,533.07 |
$141,042.64 |
$110,101.70 |
$96,357.62 |
$74,042.98 |
$60,676.47 |
$51,783.96 |
| 1.500 |
$202,024.88 |
$144,564.31 |
$113,658.74 |
$99,939.63 |
$77,689.81 |
$64,389.75 |
$55,564.35 |
| 2.000 |
$205,555.70 |
$148,141.66 |
$117,288.03 |
$103,604.90 |
$81,447.22 |
$68,240.55 |
$59,508.74 |
| 2.375 |
$208,229.38 |
$150,861.12 |
$120,057.26 |
$106,408.28 |
$84,337.34 |
|
$62,573.08 |
| 2.500 |
$209,125.48 |
$151,774.54 |
$120,989.31 |
$107,353.06 |
$85,314.37 |
$72,227.29 |
$63,614.46 |
| 3.000 |
$212,734.13 |
$155,462.80 |
$124,762.28 |
$111,183.64 |
$89,290.21 |
$76,348.02 |
$67,878.25 |
| 3.500 |
$216,381.60 |
$159,206.25 |
$128,606.55 |
$115,096.09 |
$93,373.51 |
$80,600.39 |
$72,296.19 |
| 4.000 |
$220,067.78 |
$163,004.67 |
$132,521.70 |
$119,089.76 |
$97,562.83 |
$84,981.73 |
$76,863.86 |
| 4.500 |
$223,792.60 |
$166,857.84 |
$136,507.23 |
$123,163.92 |
$101,856.55 |
$89,489.03 |
$81,576.33 |
| 5.000 |
$227,555.94 |
$170,765.48 |
$140,562.61 |
$127,317.77 |
$106,252.87 |
$94,119.00 |
$86,428.28 |
| 5.500 |
$231,357.69 |
$174,727.31 |
$144,687.24 |
$131,550.44 |
$110,749.86 |
$98,868.09 |
$91,414.03 |
| 6.000 |
$235,197.73 |
$178,743.01 |
$148,880.47 |
$135,860.95 |
$115,345.40 |
$103,732.53 |
$96,527.63 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
