| 楼价： |
$22,820,000.00 |
|
|
| 首期： |
$6,846,000.00 |
| |
| 贷款金额： |
$15,974,000.00 |
全期供款共： |
$25,626,920.73 |
| 每月供款额： |
$85,423.07 (4.125厘息计供300期) |
全期利息共： |
$9,652,920.73 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,410.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$228,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$969,850.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$196,979.34 |
$139,938.82 |
$109,240.04 |
$95,603.51 |
$73,463.52 |
$60,201.61 |
$51,378.70 |
| 1.500 |
$200,443.82 |
$143,432.94 |
$112,769.24 |
$99,157.49 |
$77,081.80 |
$63,885.83 |
$55,129.50 |
| 2.000 |
$203,947.01 |
$146,982.29 |
$116,370.12 |
$102,794.08 |
$80,809.80 |
$67,706.49 |
$59,043.01 |
| 2.500 |
$207,488.84 |
$150,586.74 |
$120,042.44 |
$106,512.91 |
$84,646.69 |
$71,662.04 |
$63,116.61 |
| 3.000 |
$211,069.26 |
$154,246.13 |
$123,785.88 |
$110,313.51 |
$88,591.42 |
$75,750.52 |
$67,347.03 |
| 3.500 |
$214,688.17 |
$157,960.28 |
$127,600.07 |
$114,195.34 |
$92,642.77 |
$79,969.61 |
$71,730.40 |
| 4.000 |
$218,345.51 |
$161,728.98 |
$131,484.57 |
$118,157.75 |
$96,799.30 |
$84,316.66 |
$76,262.32 |
| 4.125 |
$219,265.84 |
$162,679.65 |
$132,466.63 |
$119,160.86 |
$97,854.68 |
|
$77,417.95 |
| 4.500 |
$222,041.18 |
$165,551.99 |
$135,438.92 |
$122,200.03 |
$101,059.41 |
$88,788.68 |
$80,937.91 |
| 5.000 |
$225,775.06 |
$169,429.05 |
$139,462.56 |
$126,321.37 |
$105,421.33 |
$93,382.41 |
$85,751.89 |
| 5.500 |
$229,547.06 |
$173,359.88 |
$143,554.91 |
$130,520.91 |
$109,883.12 |
$98,094.34 |
$90,698.62 |
| 6.000 |
$233,357.05 |
$177,344.15 |
$147,715.32 |
$134,797.69 |
$114,442.70 |
$102,920.71 |
$95,772.20 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
