楼价: |
$2,280,000.00 |
|
|
首期: |
$684,000.00 |
| |
贷款金额: |
$1,596,000.00 |
全期供款共: |
$2,560,446.07 |
每月供款额: |
$8,534.82 (4.125厘息计供300期) |
全期利息共: |
$964,446.07 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,140.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$22,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$19,680.67 |
$13,981.62 |
$10,914.43 |
$9,551.97 |
$7,339.91 |
$6,014.88 |
$5,133.37 |
1.500 |
$20,026.81 |
$14,330.72 |
$11,267.04 |
$9,907.06 |
$7,701.42 |
$6,382.98 |
$5,508.12 |
2.000 |
$20,376.83 |
$14,685.35 |
$11,626.81 |
$10,270.40 |
$8,073.90 |
$6,764.72 |
$5,899.13 |
2.500 |
$20,730.70 |
$15,045.48 |
$11,993.72 |
$10,641.96 |
$8,457.25 |
$7,159.92 |
$6,306.13 |
3.000 |
$21,088.43 |
$15,411.09 |
$12,367.74 |
$11,021.68 |
$8,851.38 |
$7,568.41 |
$6,728.80 |
3.500 |
$21,450.00 |
$15,782.18 |
$12,748.82 |
$11,409.53 |
$9,256.16 |
$7,989.95 |
$7,166.75 |
4.000 |
$21,815.41 |
$16,158.72 |
$13,136.93 |
$11,805.42 |
$9,671.45 |
$8,424.28 |
$7,619.55 |
4.125 |
$21,907.37 |
$16,253.71 |
$13,235.05 |
$11,905.64 |
$9,776.89 |
|
$7,735.01 |
4.500 |
$22,184.66 |
$16,540.69 |
$13,532.02 |
$12,209.29 |
$10,097.08 |
$8,871.09 |
$8,086.70 |
5.000 |
$22,557.72 |
$16,928.06 |
$13,934.03 |
$12,621.07 |
$10,532.89 |
$9,330.06 |
$8,567.67 |
5.500 |
$22,934.59 |
$17,320.79 |
$14,342.91 |
$13,040.65 |
$10,978.68 |
$9,800.84 |
$9,061.91 |
6.000 |
$23,315.25 |
$17,718.87 |
$14,758.59 |
$13,467.95 |
$11,434.24 |
$10,283.05 |
$9,568.83 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|