| 楼价： |
$22,180,000.00 |
|
|
| 首期： |
$6,654,000.00 |
| |
| 贷款金额： |
$15,526,000.00 |
全期供款共： |
$24,908,199.03 |
| 每月供款额： |
$83,027.33 (4.125厘息计供300期) |
全期利息共： |
$9,382,199.03 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,090.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$221,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$942,650.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$191,454.94 |
$136,014.16 |
$106,176.34 |
$92,922.26 |
$71,403.19 |
$58,513.22 |
$49,937.75 |
| 1.500 |
$194,822.26 |
$139,410.28 |
$109,606.56 |
$96,376.56 |
$74,920.00 |
$62,094.11 |
$53,583.36 |
| 2.000 |
$198,227.20 |
$142,860.09 |
$113,106.45 |
$99,911.16 |
$78,543.45 |
$65,807.62 |
$57,387.12 |
| 2.500 |
$201,669.70 |
$146,363.45 |
$116,675.78 |
$103,525.69 |
$82,272.72 |
$69,652.23 |
$61,346.47 |
| 3.000 |
$205,149.70 |
$149,920.21 |
$120,314.24 |
$107,219.71 |
$86,106.82 |
$73,626.05 |
$65,458.24 |
| 3.500 |
$208,667.12 |
$153,530.20 |
$124,021.45 |
$110,992.66 |
$90,044.55 |
$77,726.82 |
$69,718.68 |
| 4.000 |
$212,221.89 |
$157,193.20 |
$127,797.01 |
$114,843.95 |
$94,084.51 |
$81,951.95 |
$74,123.50 |
| 4.125 |
$213,116.40 |
$158,117.21 |
$128,751.53 |
$115,818.93 |
$95,110.29 |
|
$75,246.72 |
| 4.500 |
$215,813.90 |
$160,908.99 |
$131,640.45 |
$118,772.86 |
$98,225.14 |
$86,298.55 |
$78,667.96 |
| 5.000 |
$219,443.07 |
$164,677.32 |
$135,551.25 |
$122,778.62 |
$102,464.73 |
$90,763.45 |
$83,346.93 |
| 5.500 |
$223,109.28 |
$168,497.90 |
$139,528.83 |
$126,860.38 |
$106,801.38 |
$95,343.22 |
$88,154.92 |
| 6.000 |
$226,812.42 |
$172,370.43 |
$143,572.56 |
$131,017.21 |
$111,233.09 |
$100,034.24 |
$93,086.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
