楼价: |
$2,170,000.00 |
|
|
首期: |
$651,000.00 |
| |
贷款金额: |
$1,519,000.00 |
全期供款共: |
$2,436,915.78 |
每月供款额: |
$8,123.05 (4.125厘息计供300期) |
全期利息共: |
$917,915.78 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,085.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$21,700.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$18,731.16 |
$13,307.07 |
$10,387.86 |
$9,091.13 |
$6,985.79 |
$5,724.69 |
$4,885.70 |
1.500 |
$19,060.61 |
$13,639.33 |
$10,723.45 |
$9,429.09 |
$7,329.86 |
$6,075.03 |
$5,242.38 |
2.000 |
$19,393.73 |
$13,976.84 |
$11,065.87 |
$9,774.90 |
$7,684.37 |
$6,438.35 |
$5,614.52 |
2.500 |
$19,730.53 |
$14,319.60 |
$11,415.08 |
$10,128.53 |
$8,049.22 |
$6,814.49 |
$6,001.89 |
3.000 |
$20,071.00 |
$14,667.58 |
$11,771.05 |
$10,489.94 |
$8,424.34 |
$7,203.27 |
$6,404.17 |
3.500 |
$20,415.13 |
$15,020.76 |
$12,133.75 |
$10,859.07 |
$8,809.59 |
$7,604.47 |
$6,820.99 |
4.000 |
$20,762.92 |
$15,379.14 |
$12,503.13 |
$11,235.86 |
$9,204.84 |
$8,017.84 |
$7,251.94 |
4.125 |
$20,850.43 |
$15,469.54 |
$12,596.52 |
$11,331.25 |
$9,305.20 |
|
$7,361.83 |
4.500 |
$21,114.35 |
$15,742.67 |
$12,879.16 |
$11,620.25 |
$9,609.94 |
$8,443.10 |
$7,696.55 |
5.000 |
$21,469.41 |
$16,111.35 |
$13,261.78 |
$12,012.16 |
$10,024.73 |
$8,879.92 |
$8,154.32 |
5.500 |
$21,828.09 |
$16,485.14 |
$13,650.93 |
$12,411.50 |
$10,449.01 |
$9,327.99 |
$8,624.71 |
6.000 |
$22,190.39 |
$16,864.01 |
$14,046.55 |
$12,818.19 |
$10,882.59 |
$9,786.94 |
$9,107.17 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|