| 楼价： |
$213,000,000.00 |
|
|
| 首期： |
$63,900,000.00 |
| |
| 贷款金额： |
$149,100,000.00 |
全期供款共： |
$239,199,566.86 |
| 每月供款额： |
$797,331.89 (4.125厘息计供300期) |
全期利息共： |
$90,099,566.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$115,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,130,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$9,052,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,838,588.91 |
$1,306,177.45 |
$1,019,637.52 |
$892,355.32 |
$685,702.41 |
$561,916.83 |
$479,564.52 |
| 1.500 |
$1,870,926.11 |
$1,338,791.26 |
$1,052,578.75 |
$925,527.84 |
$719,475.20 |
$596,305.06 |
$514,574.23 |
| 2.000 |
$1,903,624.57 |
$1,371,920.60 |
$1,086,189.13 |
$959,471.47 |
$754,272.05 |
$631,966.82 |
$551,102.63 |
| 2.500 |
$1,936,683.75 |
$1,405,564.23 |
$1,120,466.26 |
$994,182.71 |
$790,085.21 |
$668,887.55 |
$589,125.26 |
| 3.000 |
$1,970,103.04 |
$1,439,720.70 |
$1,155,407.22 |
$1,029,657.23 |
$826,905.02 |
$707,049.07 |
$628,611.61 |
| 3.500 |
$2,003,881.73 |
$1,474,388.28 |
$1,191,008.53 |
$1,065,889.87 |
$864,719.94 |
$746,429.74 |
$669,525.63 |
| 4.000 |
$2,038,019.02 |
$1,509,565.01 |
$1,227,266.19 |
$1,102,874.70 |
$903,516.67 |
$787,004.73 |
$711,826.21 |
| 4.125 |
$2,046,609.28 |
$1,518,438.49 |
$1,236,432.64 |
$1,112,237.66 |
$913,367.54 |
|
$722,612.75 |
| 4.500 |
$2,072,514.05 |
$1,545,248.67 |
$1,264,175.69 |
$1,140,604.99 |
$943,280.22 |
$828,746.22 |
$755,467.80 |
| 5.000 |
$2,107,365.84 |
$1,581,436.83 |
$1,301,732.02 |
$1,179,073.30 |
$983,994.01 |
$871,623.75 |
$800,401.04 |
| 5.500 |
$2,142,573.36 |
$1,618,126.80 |
$1,339,929.66 |
$1,218,271.43 |
$1,025,639.98 |
$915,604.45 |
$846,573.40 |
| 6.000 |
$2,178,135.47 |
$1,655,315.68 |
$1,378,762.66 |
$1,258,190.53 |
$1,068,198.71 |
$960,653.39 |
$893,929.83 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
