| 楼价： |
$21,220,000.00 |
|
|
| 首期： |
$6,366,000.00 |
| |
| 贷款金额： |
$14,854,000.00 |
全期供款共： |
$23,830,116.47 |
| 每月供款额： |
$79,433.72 (4.125厘息计供300期) |
全期利息共： |
$8,976,116.47 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,610.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$212,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$872,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$183,168.34 |
$130,127.16 |
$101,580.79 |
$88,900.38 |
$68,312.70 |
$55,980.63 |
$47,776.33 |
| 1.500 |
$186,389.92 |
$133,376.29 |
$104,862.54 |
$92,205.17 |
$71,677.30 |
$59,406.54 |
$51,264.16 |
| 2.000 |
$189,647.48 |
$136,676.78 |
$108,210.95 |
$95,586.78 |
$75,143.91 |
$62,959.32 |
$54,903.28 |
| 2.500 |
$192,940.98 |
$140,028.51 |
$111,625.79 |
$99,044.87 |
$78,711.78 |
$66,637.53 |
$58,691.26 |
| 3.000 |
$196,270.36 |
$143,431.33 |
$115,106.77 |
$102,579.00 |
$82,379.93 |
$70,439.35 |
$62,625.06 |
| 3.500 |
$199,635.54 |
$146,885.07 |
$118,653.53 |
$106,188.65 |
$86,147.22 |
$74,362.63 |
$66,701.10 |
| 4.000 |
$203,036.45 |
$150,389.53 |
$122,265.67 |
$109,873.24 |
$90,012.32 |
$78,404.88 |
$70,915.27 |
| 4.125 |
$203,892.25 |
$151,273.54 |
$123,178.88 |
$110,806.02 |
$90,993.71 |
|
$71,989.87 |
| 4.500 |
$206,473.00 |
$153,944.49 |
$125,942.76 |
$113,632.10 |
$93,973.74 |
$82,563.36 |
$75,263.04 |
| 5.000 |
$209,945.09 |
$157,549.72 |
$129,684.29 |
$117,464.49 |
$98,029.83 |
$86,835.00 |
$79,739.48 |
| 5.500 |
$213,452.61 |
$161,204.93 |
$133,489.71 |
$121,369.58 |
$102,178.78 |
$91,216.56 |
$84,339.38 |
| 6.000 |
$216,995.47 |
$164,909.85 |
$137,358.42 |
$125,346.49 |
$106,418.67 |
$95,704.53 |
$89,057.24 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
