| 楼价： |
$20,954,000.00 |
|
|
| 首期： |
$6,286,200.00 |
| |
| 贷款金额： |
$14,667,800.00 |
全期供款共： |
$23,531,397.77 |
| 每月供款额： |
$78,437.99 (4.125厘息计供300期) |
全期利息共： |
$8,863,597.77 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,477.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$209,540.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$845,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$180,872.26 |
$128,495.97 |
$100,307.44 |
$87,785.98 |
$67,456.38 |
$55,278.90 |
$47,177.44 |
| 1.500 |
$184,053.45 |
$131,704.38 |
$103,548.05 |
$91,049.34 |
$70,778.80 |
$58,661.86 |
$50,621.54 |
| 2.000 |
$187,270.18 |
$134,963.49 |
$106,854.49 |
$94,388.57 |
$74,201.96 |
$62,170.11 |
$54,215.05 |
| 2.500 |
$190,522.40 |
$138,273.21 |
$110,226.53 |
$97,803.31 |
$77,725.10 |
$65,802.21 |
$57,955.54 |
| 3.000 |
$193,810.04 |
$141,633.37 |
$113,663.86 |
$101,293.13 |
$81,347.27 |
$69,556.37 |
$61,840.04 |
| 3.500 |
$197,133.04 |
$145,043.81 |
$117,166.16 |
$104,857.54 |
$85,067.33 |
$73,430.46 |
$65,864.98 |
| 4.000 |
$200,491.32 |
$148,504.34 |
$120,733.03 |
$108,495.95 |
$88,883.98 |
$77,422.05 |
$70,026.32 |
| 4.125 |
$201,336.39 |
$149,377.28 |
$121,634.79 |
$109,417.03 |
$89,853.07 |
|
$71,087.45 |
| 4.500 |
$203,884.79 |
$152,014.75 |
$124,364.03 |
$112,207.69 |
$92,795.75 |
$81,528.40 |
$74,319.59 |
| 5.000 |
$207,313.35 |
$155,574.78 |
$128,058.65 |
$115,992.03 |
$96,800.99 |
$85,746.50 |
$78,739.92 |
| 5.500 |
$210,776.91 |
$159,184.17 |
$131,816.37 |
$119,848.17 |
$100,897.93 |
$90,073.13 |
$83,282.16 |
| 6.000 |
$214,275.36 |
$162,842.65 |
$135,636.59 |
$123,775.23 |
$105,084.67 |
$94,504.84 |
$87,940.87 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
