| 楼价： |
$20,900,000.00 |
|
|
| 首期： |
$6,270,000.00 |
| |
| 贷款金额： |
$14,630,000.00 |
全期供款共： |
$23,470,755.62 |
| 每月供款额： |
$78,235.85 (4.125厘息计供300期) |
全期利息共： |
$8,840,755.62 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,450.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$209,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$840,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$180,406.14 |
$128,164.83 |
$100,048.94 |
$87,559.75 |
$67,282.54 |
$55,136.44 |
$47,055.86 |
| 1.500 |
$183,579.13 |
$131,364.96 |
$103,281.20 |
$90,814.70 |
$70,596.39 |
$58,510.68 |
$50,491.09 |
| 2.000 |
$186,787.57 |
$134,615.68 |
$106,579.12 |
$94,145.32 |
$74,010.73 |
$62,009.89 |
$54,075.33 |
| 2.500 |
$190,031.41 |
$137,916.87 |
$109,942.46 |
$97,551.26 |
$77,524.79 |
$65,632.63 |
$57,806.19 |
| 3.000 |
$193,310.58 |
$141,268.37 |
$113,370.94 |
$101,032.09 |
$81,137.63 |
$69,377.12 |
$61,680.67 |
| 3.500 |
$196,625.01 |
$144,670.02 |
$116,864.22 |
$104,587.32 |
$84,848.11 |
$73,241.23 |
$65,695.24 |
| 4.000 |
$199,974.64 |
$148,121.64 |
$120,421.89 |
$108,216.34 |
$88,654.92 |
$77,222.53 |
$69,845.86 |
| 4.125 |
$200,817.53 |
$148,992.32 |
$121,321.32 |
$109,135.06 |
$89,621.51 |
|
$70,904.26 |
| 4.500 |
$203,359.36 |
$151,622.99 |
$124,043.53 |
$111,918.52 |
$92,556.60 |
$81,318.29 |
$74,128.06 |
| 5.000 |
$206,779.09 |
$155,173.85 |
$127,728.63 |
$115,693.11 |
$96,551.52 |
$85,525.52 |
$78,537.00 |
| 5.500 |
$210,233.72 |
$158,773.94 |
$131,476.67 |
$119,539.31 |
$100,637.91 |
$89,841.00 |
$83,067.53 |
| 6.000 |
$213,723.15 |
$162,422.99 |
$135,287.04 |
$123,456.25 |
$104,813.86 |
$94,261.30 |
$87,714.24 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
