| 楼价： |
$20,600,000.00 |
|
|
| 首期： |
$6,180,000.00 |
| |
| 贷款金额： |
$14,420,000.00 |
全期供款共： |
$23,133,854.82 |
| 每月供款额： |
$77,112.85 (4.125厘息计供300期) |
全期利息共： |
$8,713,854.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,300.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$206,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$810,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$177,816.58 |
$126,325.14 |
$98,612.83 |
$86,302.91 |
$66,316.76 |
$54,345.01 |
$46,380.42 |
| 1.500 |
$180,944.03 |
$129,479.34 |
$101,798.70 |
$89,511.14 |
$69,583.05 |
$57,670.82 |
$49,766.33 |
| 2.000 |
$184,106.41 |
$132,683.40 |
$105,049.28 |
$92,793.95 |
$72,948.38 |
$61,119.80 |
$53,299.13 |
| 2.500 |
$187,303.69 |
$135,937.20 |
$108,364.34 |
$96,151.00 |
$76,412.00 |
$64,690.53 |
$56,976.43 |
| 3.000 |
$190,535.79 |
$139,240.59 |
$111,743.61 |
$99,581.87 |
$79,972.97 |
$68,381.27 |
$60,795.30 |
| 3.500 |
$193,802.65 |
$142,593.42 |
$115,186.74 |
$103,086.06 |
$83,630.19 |
$72,189.92 |
$64,752.24 |
| 4.000 |
$197,104.19 |
$145,995.49 |
$118,693.35 |
$106,663.00 |
$87,382.36 |
$76,114.07 |
$68,843.29 |
| 4.125 |
$197,934.98 |
$146,853.68 |
$119,579.87 |
$107,568.53 |
$88,335.08 |
|
$69,886.49 |
| 4.500 |
$200,440.33 |
$149,446.59 |
$122,263.00 |
$110,312.03 |
$91,228.04 |
$80,151.04 |
$73,064.02 |
| 5.000 |
$203,810.97 |
$152,946.47 |
$125,895.21 |
$114,032.44 |
$95,165.62 |
$84,297.88 |
$77,409.68 |
| 5.500 |
$207,216.02 |
$156,494.89 |
$129,589.44 |
$117,823.43 |
$99,193.35 |
$88,551.42 |
$81,875.17 |
| 6.000 |
$210,655.36 |
$160,091.56 |
$133,345.12 |
$121,684.15 |
$103,309.36 |
$92,908.26 |
$86,455.19 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
