| 楼价： |
$198,000,000.00 |
|
|
| 首期： |
$59,400,000.00 |
| |
| 贷款金额： |
$138,600,000.00 |
全期供款共： |
$222,354,526.94 |
| 每月供款额： |
$741,181.76 (4.125厘息计供300期) |
全期利息共： |
$83,754,526.94 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$108,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,980,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$8,415,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,709,110.82 |
$1,214,193.12 |
$947,832.06 |
$829,513.40 |
$637,413.51 |
$522,345.22 |
$445,792.38 |
| 1.500 |
$1,739,170.75 |
$1,244,510.19 |
$978,453.49 |
$860,349.83 |
$668,807.94 |
$554,311.75 |
$478,336.61 |
| 2.000 |
$1,769,566.50 |
$1,275,306.47 |
$1,009,696.94 |
$891,903.06 |
$701,154.30 |
$587,462.11 |
$512,292.59 |
| 2.500 |
$1,800,297.57 |
$1,306,580.84 |
$1,041,560.19 |
$924,169.84 |
$734,445.41 |
$621,782.79 |
$547,637.57 |
| 3.000 |
$1,831,363.39 |
$1,338,331.92 |
$1,074,040.51 |
$957,146.15 |
$768,672.27 |
$657,256.88 |
$584,343.19 |
| 3.500 |
$1,862,763.30 |
$1,370,558.12 |
$1,107,134.69 |
$990,827.20 |
$803,824.17 |
$693,864.27 |
$622,375.94 |
| 4.000 |
$1,894,496.56 |
$1,403,257.61 |
$1,140,838.99 |
$1,025,207.46 |
$839,888.74 |
$731,581.86 |
$661,697.60 |
| 4.125 |
$1,902,481.87 |
$1,411,506.20 |
$1,149,359.92 |
$1,033,911.07 |
$849,045.88 |
|
$671,724.53 |
| 4.500 |
$1,926,562.36 |
$1,436,428.35 |
$1,175,149.23 |
$1,060,280.70 |
$876,852.04 |
$770,383.81 |
$702,265.84 |
| 5.000 |
$1,958,959.80 |
$1,470,068.04 |
$1,210,060.75 |
$1,096,039.97 |
$914,698.65 |
$810,241.80 |
$744,034.77 |
| 5.500 |
$1,991,687.91 |
$1,504,174.21 |
$1,245,568.42 |
$1,132,477.67 |
$953,411.81 |
$851,125.26 |
$786,955.56 |
| 6.000 |
$2,024,745.65 |
$1,538,744.16 |
$1,281,666.69 |
$1,169,585.56 |
$992,973.45 |
$893,001.74 |
$830,977.03 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
