| 楼价： |
$19,800,000.00 |
|
|
| 首期： |
$5,940,000.00 |
| |
| 贷款金额： |
$13,860,000.00 |
全期供款共： |
$18,392,813.24 |
| 每月供款额： |
$61,309.38 (2.375厘息计供300期) |
全期利息共： |
$4,532,813.24 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$67,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$198,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$318,780 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$742,500.00 (第一个住宅物业) |
|
|
$2,970,000.00 (第二个住宅物业) |
|
|
$742,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$170,911.08 |
$121,419.31 |
$94,783.21 |
$82,951.34 |
$63,741.35 |
$52,234.52 |
$44,579.24 |
| 1.500 |
$173,917.07 |
$124,451.02 |
$97,845.35 |
$86,034.98 |
$66,880.79 |
$55,431.17 |
$47,833.66 |
| 2.000 |
$176,956.65 |
$127,530.65 |
$100,969.69 |
$89,190.31 |
$70,115.43 |
$58,746.21 |
$51,229.26 |
| 2.375 |
$179,258.34 |
$129,871.75 |
$103,353.64 |
$91,603.65 |
$72,603.45 |
|
$53,867.26 |
| 2.500 |
$180,029.76 |
$130,658.08 |
$104,156.02 |
$92,416.98 |
$73,444.54 |
$62,178.28 |
$54,763.76 |
| 3.000 |
$183,136.34 |
$133,833.19 |
$107,404.05 |
$95,714.62 |
$76,867.23 |
$65,725.69 |
$58,434.32 |
| 3.500 |
$186,276.33 |
$137,055.81 |
$110,713.47 |
$99,082.72 |
$80,382.42 |
$69,386.43 |
$62,237.59 |
| 4.000 |
$189,449.66 |
$140,325.76 |
$114,083.90 |
$102,520.75 |
$83,988.87 |
$73,158.19 |
$66,169.76 |
| 4.500 |
$192,656.24 |
$143,642.83 |
$117,514.92 |
$106,028.07 |
$87,685.20 |
$77,038.38 |
$70,226.58 |
| 5.000 |
$195,895.98 |
$147,006.80 |
$121,006.07 |
$109,604.00 |
$91,469.87 |
$81,024.18 |
$74,403.48 |
| 5.500 |
$199,168.79 |
$150,417.42 |
$124,556.84 |
$113,247.77 |
$95,341.18 |
$85,112.53 |
$78,695.56 |
| 6.000 |
$202,474.57 |
$153,874.42 |
$128,166.67 |
$116,958.56 |
$99,297.34 |
$89,300.17 |
$83,097.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
