楼价: |
$19,035,000.00 |
|
|
首期: |
$5,710,500.00 |
| |
贷款金额: |
$13,324,500.00 |
全期供款共: |
$21,376,355.66 |
每月供款额: |
$71,254.52 (4.125厘息计供300期) |
全期利息共: |
$8,051,855.66 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$18,517.50 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$190,350.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$713,813.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$164,307.70 |
$116,728.11 |
$91,121.13 |
$79,746.40 |
$61,278.62 |
$50,216.37 |
$42,856.86 |
1.500 |
$167,197.55 |
$119,642.68 |
$94,064.96 |
$82,710.90 |
$64,296.76 |
$53,289.52 |
$45,985.54 |
2.000 |
$170,119.69 |
$122,603.33 |
$97,068.59 |
$85,744.32 |
$67,406.42 |
$56,476.47 |
$49,249.95 |
2.500 |
$173,074.06 |
$125,609.93 |
$100,131.81 |
$88,846.33 |
$70,606.91 |
$59,775.94 |
$52,647.88 |
3.000 |
$176,060.62 |
$128,662.36 |
$103,254.35 |
$92,016.55 |
$73,897.36 |
$63,186.29 |
$56,176.63 |
3.500 |
$179,079.29 |
$131,760.47 |
$106,435.90 |
$95,254.52 |
$77,276.73 |
$66,705.59 |
$59,832.96 |
4.000 |
$182,130.01 |
$134,904.08 |
$109,676.11 |
$98,559.72 |
$80,743.85 |
$70,331.62 |
$63,613.20 |
4.125 |
$182,897.69 |
$135,697.07 |
$110,495.28 |
$99,396.45 |
$81,624.18 |
|
$64,577.15 |
4.500 |
$185,212.70 |
$138,093.00 |
$112,974.57 |
$101,931.53 |
$84,297.37 |
$74,061.90 |
$67,513.28 |
5.000 |
$188,327.27 |
$141,327.00 |
$116,330.84 |
$105,369.30 |
$87,935.80 |
$77,893.70 |
$71,528.80 |
5.500 |
$191,473.63 |
$144,605.84 |
$119,744.42 |
$108,872.28 |
$91,657.54 |
$81,824.09 |
$75,655.05 |
6.000 |
$194,651.68 |
$147,929.27 |
$123,214.78 |
$112,439.70 |
$95,460.86 |
$85,849.94 |
$79,887.11 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|