| 楼价： |
$189,400,000.00 |
|
|
| 首期： |
$56,820,000.00 |
| |
| 贷款金额： |
$132,580,000.00 |
全期供款共： |
$212,696,704.06 |
| 每月供款额： |
$708,989.01 (4.125厘息计供300期) |
全期利息共： |
$80,116,704.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$103,700.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,894,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$8,049,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,634,876.71 |
$1,161,455.44 |
$906,663.59 |
$793,484.03 |
$609,727.87 |
$499,657.50 |
$426,429.68 |
| 1.500 |
$1,663,631.01 |
$1,190,455.70 |
$935,955.00 |
$822,981.10 |
$639,758.70 |
$530,235.58 |
$457,560.38 |
| 2.000 |
$1,692,706.54 |
$1,219,914.37 |
$965,841.41 |
$853,163.84 |
$670,700.13 |
$561,946.08 |
$490,041.50 |
| 2.500 |
$1,722,102.83 |
$1,249,830.36 |
$996,320.70 |
$884,029.13 |
$702,545.26 |
$594,776.07 |
$523,851.29 |
| 3.000 |
$1,751,819.32 |
$1,280,202.35 |
$1,027,390.27 |
$915,573.14 |
$735,285.50 |
$628,709.36 |
$558,962.63 |
| 3.500 |
$1,781,855.40 |
$1,311,028.83 |
$1,059,047.02 |
$947,791.27 |
$768,910.59 |
$663,726.73 |
$595,343.45 |
| 4.000 |
$1,812,210.34 |
$1,342,308.04 |
$1,091,287.40 |
$980,678.25 |
$803,408.72 |
$699,806.08 |
$632,957.20 |
| 4.125 |
$1,819,848.82 |
$1,350,198.36 |
$1,099,438.23 |
$989,003.82 |
$812,168.13 |
|
$642,548.62 |
| 4.500 |
$1,842,883.39 |
$1,374,038.02 |
$1,124,107.40 |
$1,014,228.10 |
$838,766.54 |
$736,922.70 |
$671,763.38 |
| 5.000 |
$1,873,873.66 |
$1,406,216.60 |
$1,157,502.55 |
$1,048,434.19 |
$874,969.32 |
$775,049.48 |
$711,718.11 |
| 5.500 |
$1,905,180.25 |
$1,438,841.39 |
$1,191,467.97 |
$1,083,289.24 |
$912,000.99 |
$814,157.20 |
$752,774.66 |
| 6.000 |
$1,936,802.15 |
$1,471,909.81 |
$1,225,998.34 |
$1,118,785.38 |
$949,844.30 |
$854,214.80 |
$794,884.09 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
