| 楼价： |
$182,300,000.00 |
|
|
| 首期： |
$54,690,000.00 |
| |
| 贷款金额： |
$127,610,000.00 |
全期供款共： |
$204,723,385.16 |
| 每月供款额： |
$682,411.28 (4.125厘息计供300期) |
全期利息共： |
$77,113,385.16 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$100,150.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,823,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$7,747,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,573,590.42 |
$1,117,916.19 |
$872,675.68 |
$763,738.85 |
$586,871.13 |
$480,926.94 |
$410,444.19 |
| 1.500 |
$1,601,266.80 |
$1,145,829.33 |
$900,869.04 |
$792,130.17 |
$615,776.20 |
$510,358.75 |
$440,407.90 |
| 2.000 |
$1,629,252.39 |
$1,174,183.68 |
$929,635.11 |
$821,181.45 |
$645,557.72 |
$540,880.52 |
$471,671.41 |
| 2.500 |
$1,657,546.70 |
$1,202,978.22 |
$958,971.83 |
$850,889.71 |
$676,209.08 |
$572,479.81 |
$504,213.78 |
| 3.000 |
$1,686,149.22 |
$1,232,211.66 |
$988,876.69 |
$881,251.23 |
$707,721.99 |
$605,141.06 |
$538,008.91 |
| 3.500 |
$1,715,059.34 |
$1,261,882.55 |
$1,019,346.73 |
$912,261.61 |
$740,086.60 |
$638,845.74 |
$573,025.93 |
| 4.000 |
$1,744,276.38 |
$1,291,989.21 |
$1,050,378.53 |
$943,915.76 |
$773,291.50 |
$673,572.59 |
$609,229.66 |
| 4.125 |
$1,751,628.51 |
$1,299,583.74 |
$1,058,223.81 |
$951,929.23 |
$781,722.55 |
|
$618,461.52 |
| 4.500 |
$1,773,799.58 |
$1,322,529.73 |
$1,081,968.21 |
$976,207.94 |
$807,323.87 |
$709,297.83 |
$646,581.12 |
| 5.000 |
$1,803,628.14 |
$1,353,502.04 |
$1,114,111.49 |
$1,009,131.75 |
$842,169.52 |
$745,995.35 |
$685,038.07 |
| 5.500 |
$1,833,761.14 |
$1,384,903.83 |
$1,146,803.65 |
$1,042,680.20 |
$877,812.99 |
$783,637.05 |
$724,555.54 |
| 6.000 |
$1,864,197.64 |
$1,416,732.63 |
$1,180,039.59 |
$1,076,845.70 |
$914,237.67 |
$822,193.02 |
$765,086.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
