| 楼价： |
$18,150,000.00 |
|
|
| 首期： |
$5,445,000.00 |
| |
| 贷款金额： |
$12,705,000.00 |
全期供款共： |
$16,860,078.81 |
| 每月供款额： |
$56,200.26 (2.375厘息计供300期) |
全期利息共： |
$4,155,078.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$62,875.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$181,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$38,115 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$680,625.00 (第一个住宅物业) |
|
|
$1,361,250.00 (第二个住宅物业) |
|
|
$680,625.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$156,668.49 |
$111,301.04 |
$86,884.61 |
$76,038.73 |
$58,429.57 |
$47,881.65 |
$40,864.30 |
| 1.500 |
$159,423.99 |
$114,080.10 |
$89,691.57 |
$78,865.40 |
$61,307.39 |
$50,811.91 |
$43,847.52 |
| 2.000 |
$162,210.26 |
$116,903.09 |
$92,555.55 |
$81,757.78 |
$64,272.48 |
$53,850.69 |
$46,960.15 |
| 2.375 |
$164,320.14 |
$119,049.10 |
$94,740.84 |
$83,970.01 |
$66,553.16 |
|
$49,378.32 |
| 2.500 |
$165,027.28 |
$119,769.91 |
$95,476.35 |
$84,715.57 |
$67,324.16 |
$56,996.76 |
$50,200.11 |
| 3.000 |
$167,874.98 |
$122,680.43 |
$98,453.71 |
$87,738.40 |
$70,461.62 |
$60,248.55 |
$53,564.79 |
| 3.500 |
$170,753.30 |
$125,634.49 |
$101,487.35 |
$90,825.83 |
$73,683.88 |
$63,604.22 |
$57,051.13 |
| 4.000 |
$173,662.18 |
$128,631.95 |
$104,576.91 |
$93,977.35 |
$76,989.80 |
$67,061.67 |
$60,655.61 |
| 4.500 |
$176,601.55 |
$131,672.60 |
$107,722.01 |
$97,192.40 |
$80,378.10 |
$70,618.52 |
$64,374.37 |
| 5.000 |
$179,571.31 |
$134,756.24 |
$110,922.24 |
$100,470.33 |
$83,847.38 |
$74,272.16 |
$68,203.19 |
| 5.500 |
$182,571.39 |
$137,882.64 |
$114,177.10 |
$103,810.45 |
$87,396.08 |
$78,019.82 |
$72,137.59 |
| 6.000 |
$185,601.68 |
$141,051.55 |
$117,486.11 |
$107,212.01 |
$91,022.57 |
$81,858.49 |
$76,172.89 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
