楼价: |
$17,980,000.00 |
|
|
首期: |
$5,394,000.00 |
| |
贷款金额: |
$12,586,000.00 |
全期供款共: |
$20,191,587.85 |
每月供款额: |
$67,305.29 (4.125厘息计供300期) |
全期利息共: |
$7,605,587.85 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$17,990.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$179,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$674,250.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$155,201.07 |
$110,258.55 |
$86,070.81 |
$75,326.52 |
$57,882.30 |
$47,433.17 |
$40,481.55 |
1.500 |
$157,930.76 |
$113,011.58 |
$88,851.48 |
$78,126.72 |
$60,733.17 |
$50,335.99 |
$43,436.83 |
2.000 |
$160,690.94 |
$115,808.13 |
$91,688.64 |
$80,992.01 |
$63,670.48 |
$53,346.31 |
$46,520.31 |
2.500 |
$163,481.57 |
$118,648.10 |
$94,582.08 |
$83,922.09 |
$66,693.58 |
$56,462.90 |
$49,729.92 |
3.000 |
$166,302.59 |
$121,531.35 |
$97,531.56 |
$86,916.61 |
$69,801.65 |
$59,684.24 |
$53,063.08 |
3.500 |
$169,153.96 |
$124,457.75 |
$100,536.78 |
$89,975.12 |
$72,993.73 |
$63,008.48 |
$56,516.76 |
4.000 |
$172,035.60 |
$127,427.13 |
$103,597.40 |
$93,097.12 |
$76,268.68 |
$66,433.54 |
$60,087.49 |
4.125 |
$172,760.73 |
$128,176.17 |
$104,371.17 |
$93,887.48 |
$77,100.23 |
|
$60,998.02 |
4.500 |
$174,947.43 |
$130,439.30 |
$106,713.05 |
$96,282.06 |
$79,625.25 |
$69,957.08 |
$63,771.41 |
5.000 |
$177,889.38 |
$133,494.06 |
$109,883.29 |
$99,529.29 |
$83,062.03 |
$73,576.50 |
$67,564.37 |
5.500 |
$180,861.36 |
$136,591.17 |
$113,107.68 |
$102,838.12 |
$86,577.50 |
$77,289.05 |
$71,461.92 |
6.000 |
$183,863.27 |
$139,730.40 |
$116,385.69 |
$106,207.82 |
$90,170.01 |
$81,091.77 |
$75,459.43 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|