楼价: |
$1,780,000.00 |
|
|
首期: |
$534,000.00 |
| |
贷款金额: |
$1,246,000.00 |
全期供款共: |
$1,998,944.74 |
每月供款额: |
$6,663.15 (4.125厘息计供300期) |
全期利息共: |
$752,944.74 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,890.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$17,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,364.73 |
$10,915.47 |
$8,520.91 |
$7,457.24 |
$5,730.28 |
$4,695.83 |
$4,007.63 |
1.500 |
$15,634.97 |
$11,188.02 |
$8,796.20 |
$7,734.46 |
$6,012.52 |
$4,983.21 |
$4,300.20 |
2.000 |
$15,908.22 |
$11,464.88 |
$9,077.07 |
$8,018.12 |
$6,303.31 |
$5,281.23 |
$4,605.46 |
2.500 |
$16,184.49 |
$11,746.03 |
$9,363.52 |
$8,308.19 |
$6,602.59 |
$5,589.76 |
$4,923.21 |
3.000 |
$16,463.77 |
$12,031.47 |
$9,655.52 |
$8,604.65 |
$6,910.29 |
$5,908.67 |
$5,253.19 |
3.500 |
$16,746.05 |
$12,321.18 |
$9,953.03 |
$8,907.44 |
$7,226.30 |
$6,237.77 |
$5,595.10 |
4.000 |
$17,031.33 |
$12,615.14 |
$10,256.03 |
$9,216.51 |
$7,550.51 |
$6,576.85 |
$5,948.59 |
4.125 |
$17,103.12 |
$12,689.30 |
$10,332.63 |
$9,294.76 |
$7,632.84 |
|
$6,038.74 |
4.500 |
$17,319.60 |
$12,913.35 |
$10,564.47 |
$9,531.82 |
$7,882.81 |
$6,925.67 |
$6,313.30 |
5.000 |
$17,610.85 |
$13,215.76 |
$10,878.32 |
$9,853.29 |
$8,223.05 |
$7,283.99 |
$6,688.80 |
5.500 |
$17,905.07 |
$13,522.37 |
$11,197.53 |
$10,180.86 |
$8,571.08 |
$7,651.53 |
$7,074.65 |
6.000 |
$18,202.26 |
$13,833.15 |
$11,522.05 |
$10,514.46 |
$8,926.73 |
$8,028.00 |
$7,470.40 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|