| 楼价： |
$174,239,000.00 |
|
|
| 首期： |
$52,271,700.00 |
| |
| 贷款金额： |
$121,967,300.00 |
全期供款共： |
$195,670,860.71 |
| 每月供款额： |
$652,236.20 (4.125厘息计供300期) |
全期利息共： |
$73,703,560.71 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$96,119.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,742,390.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$7,405,158.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,504,008.89 |
$1,068,483.82 |
$834,087.42 |
$729,967.60 |
$560,920.67 |
$459,661.16 |
$392,295.04 |
| 1.500 |
$1,530,461.47 |
$1,095,162.68 |
$861,034.13 |
$757,103.50 |
$588,547.61 |
$487,791.54 |
$420,933.80 |
| 2.000 |
$1,557,209.58 |
$1,122,263.25 |
$888,528.20 |
$784,870.19 |
$617,012.24 |
$516,963.69 |
$450,814.89 |
| 2.500 |
$1,584,252.77 |
$1,149,784.54 |
$916,567.70 |
$813,264.79 |
$646,308.25 |
$547,165.72 |
$481,918.29 |
| 3.000 |
$1,611,590.53 |
$1,177,725.33 |
$945,150.23 |
$842,283.78 |
$676,427.72 |
$578,382.74 |
$514,219.06 |
| 3.500 |
$1,639,222.29 |
$1,206,084.23 |
$974,272.93 |
$871,922.93 |
$707,361.21 |
$610,597.05 |
$547,687.68 |
| 4.000 |
$1,667,147.40 |
$1,234,859.61 |
$1,003,932.55 |
$902,177.39 |
$739,097.85 |
$643,788.34 |
$582,290.55 |
| 4.125 |
$1,674,174.43 |
$1,242,118.33 |
$1,011,430.92 |
$909,836.52 |
$747,156.09 |
|
$591,114.19 |
| 4.500 |
$1,695,365.14 |
$1,264,049.69 |
$1,034,125.39 |
$933,041.66 |
$771,625.36 |
$677,933.87 |
$617,990.39 |
| 5.000 |
$1,723,874.73 |
$1,293,652.45 |
$1,064,847.35 |
$964,509.64 |
$804,930.20 |
$713,008.69 |
$654,746.84 |
| 5.500 |
$1,752,675.30 |
$1,323,665.71 |
$1,096,093.92 |
$996,574.63 |
$838,997.58 |
$748,985.93 |
$692,516.91 |
| 6.000 |
$1,781,765.95 |
$1,354,087.09 |
$1,127,860.22 |
$1,029,229.39 |
$873,811.62 |
$785,837.02 |
$731,255.59 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
