| 楼价： |
$17,300,000.00 |
|
|
| 首期： |
$5,190,000.00 |
| |
| 贷款金额： |
$12,110,000.00 |
全期供款共： |
$19,427,946.04 |
| 每月供款额： |
$64,759.82 (4.125厘息计供300期) |
全期利息共： |
$7,317,946.04 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,650.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$173,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$648,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$149,331.40 |
$106,088.59 |
$82,815.63 |
$72,477.69 |
$55,693.20 |
$45,639.25 |
$38,950.55 |
| 1.500 |
$151,957.85 |
$108,737.51 |
$85,491.14 |
$75,171.98 |
$58,436.25 |
$48,432.29 |
$41,794.06 |
| 2.000 |
$154,613.64 |
$111,428.29 |
$88,220.99 |
$77,928.90 |
$61,262.47 |
$51,328.76 |
$44,760.92 |
| 2.500 |
$157,298.73 |
$114,160.85 |
$91,005.01 |
$80,748.17 |
$64,171.24 |
$54,327.49 |
$47,849.14 |
| 3.000 |
$160,013.06 |
$116,935.06 |
$93,842.93 |
$83,629.44 |
$67,161.77 |
$57,426.99 |
$51,056.25 |
| 3.500 |
$162,756.59 |
$119,750.79 |
$96,734.50 |
$86,572.28 |
$70,233.12 |
$60,625.51 |
$54,379.31 |
| 4.000 |
$165,529.24 |
$122,607.86 |
$99,679.37 |
$89,576.21 |
$73,384.22 |
$63,921.04 |
$57,814.99 |
| 4.125 |
$166,226.95 |
$123,328.57 |
$100,423.87 |
$90,336.67 |
$74,184.31 |
|
$58,691.08 |
| 4.500 |
$168,330.95 |
$125,506.11 |
$102,677.18 |
$92,640.69 |
$76,613.84 |
$67,311.31 |
$61,359.59 |
| 5.000 |
$171,161.64 |
$128,445.34 |
$105,727.53 |
$95,765.11 |
$79,920.64 |
$70,793.85 |
$65,009.10 |
| 5.500 |
$174,021.22 |
$131,425.32 |
$108,829.97 |
$98,948.81 |
$83,303.15 |
$74,366.00 |
$68,759.25 |
| 6.000 |
$176,909.59 |
$134,445.83 |
$111,984.01 |
$102,191.06 |
$86,759.80 |
$78,024.90 |
$72,605.57 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
