楼价: |
$1,700,000.00 |
|
|
首期: |
$510,000.00 |
| |
贷款金额: |
$1,190,000.00 |
全期供款共: |
$1,909,104.52 |
每月供款额: |
$6,363.68 (4.125厘息计供300期) |
全期利息共: |
$719,104.52 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,850.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$17,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$14,674.18 |
$10,424.89 |
$8,137.95 |
$7,122.08 |
$5,472.74 |
$4,484.78 |
$3,827.51 |
1.500 |
$14,932.27 |
$10,685.19 |
$8,400.86 |
$7,386.84 |
$5,742.29 |
$4,759.24 |
$4,106.93 |
2.000 |
$15,193.25 |
$10,949.60 |
$8,669.12 |
$7,657.75 |
$6,020.01 |
$5,043.87 |
$4,398.47 |
2.500 |
$15,457.10 |
$11,218.12 |
$8,942.69 |
$7,934.79 |
$6,305.84 |
$5,338.54 |
$4,701.94 |
3.000 |
$15,723.83 |
$11,490.73 |
$9,221.56 |
$8,217.92 |
$6,599.71 |
$5,643.11 |
$5,017.09 |
3.500 |
$15,993.42 |
$11,767.42 |
$9,505.70 |
$8,507.10 |
$6,901.52 |
$5,957.42 |
$5,343.63 |
4.000 |
$16,265.88 |
$12,048.17 |
$9,795.08 |
$8,802.29 |
$7,211.17 |
$6,281.26 |
$5,681.24 |
4.125 |
$16,334.44 |
$12,118.99 |
$9,868.24 |
$8,877.01 |
$7,289.79 |
|
$5,767.33 |
4.500 |
$16,541.19 |
$12,332.97 |
$10,089.67 |
$9,103.42 |
$7,528.53 |
$6,614.41 |
$6,029.56 |
5.000 |
$16,819.35 |
$12,621.80 |
$10,389.41 |
$9,410.44 |
$7,853.47 |
$6,956.62 |
$6,388.18 |
5.500 |
$17,100.35 |
$12,914.63 |
$10,694.27 |
$9,723.29 |
$8,185.86 |
$7,307.64 |
$6,756.69 |
6.000 |
$17,384.18 |
$13,211.44 |
$11,004.21 |
$10,041.90 |
$8,525.53 |
$7,667.19 |
$7,134.65 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|