| 楼价： |
$16,933,000.00 |
|
|
| 首期： |
$5,079,900.00 |
| |
| 贷款金额： |
$11,853,100.00 |
全期供款共： |
$19,015,804.06 |
| 每月供款额： |
$63,386.01 (4.125厘息计供300期) |
全期利息共： |
$7,162,704.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,466.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$169,330.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$634,988.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,163.50 |
$103,838.04 |
$81,058.79 |
$70,940.15 |
$54,511.73 |
$44,671.07 |
$38,124.25 |
| 1.500 |
$148,734.23 |
$106,430.76 |
$83,677.54 |
$73,577.29 |
$57,196.59 |
$47,404.85 |
$40,907.44 |
| 2.000 |
$151,333.68 |
$109,064.47 |
$86,349.49 |
$76,275.73 |
$59,962.86 |
$50,239.88 |
$43,811.37 |
| 2.500 |
$153,961.81 |
$111,739.06 |
$89,074.44 |
$79,035.19 |
$62,809.92 |
$53,174.99 |
$46,834.08 |
| 3.000 |
$156,618.57 |
$114,454.42 |
$91,852.16 |
$81,855.33 |
$65,737.01 |
$56,208.74 |
$49,973.15 |
| 3.500 |
$159,303.89 |
$117,210.41 |
$94,682.38 |
$84,735.74 |
$68,743.21 |
$59,339.41 |
$53,225.72 |
| 4.000 |
$162,017.73 |
$120,006.87 |
$97,564.78 |
$87,675.95 |
$71,827.45 |
$62,565.03 |
$56,588.51 |
| 4.125 |
$162,700.63 |
$120,712.30 |
$98,293.49 |
$88,420.28 |
$72,610.58 |
|
$57,446.02 |
| 4.500 |
$164,760.00 |
$122,843.64 |
$100,499.00 |
$90,675.42 |
$74,988.56 |
$65,883.38 |
$60,057.92 |
| 5.000 |
$167,530.64 |
$125,720.52 |
$103,484.64 |
$93,733.56 |
$78,225.21 |
$69,292.04 |
$63,630.00 |
| 5.500 |
$170,329.55 |
$128,637.28 |
$106,521.26 |
$96,849.72 |
$81,535.97 |
$72,788.40 |
$67,300.60 |
| 6.000 |
$173,156.66 |
$131,593.71 |
$109,608.39 |
$100,023.19 |
$84,919.29 |
$76,369.69 |
$71,065.32 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
