| 楼价： |
$16,880,000.00 |
|
|
| 首期： |
$5,064,000.00 |
| |
| 贷款金额： |
$11,816,000.00 |
全期供款共： |
$18,956,284.92 |
| 每月供款额： |
$63,187.62 (4.125厘息计供300期) |
全期利息共： |
$7,140,284.92 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,440.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$168,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$633,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,706.01 |
$103,513.03 |
$80,805.08 |
$70,718.11 |
$54,341.11 |
$44,531.25 |
$38,004.93 |
| 1.500 |
$148,268.70 |
$106,097.64 |
$83,415.63 |
$73,347.00 |
$57,017.57 |
$47,256.48 |
$40,779.40 |
| 2.000 |
$150,860.01 |
$108,723.10 |
$86,079.21 |
$76,036.99 |
$59,775.17 |
$50,082.63 |
$43,674.24 |
| 2.500 |
$153,479.91 |
$111,389.32 |
$88,795.64 |
$78,787.81 |
$62,613.33 |
$53,008.55 |
$46,687.49 |
| 3.000 |
$156,128.35 |
$114,096.18 |
$91,564.67 |
$81,599.13 |
$65,531.25 |
$56,032.81 |
$49,816.73 |
| 3.500 |
$158,805.28 |
$116,843.54 |
$94,386.03 |
$84,470.52 |
$68,528.04 |
$59,153.68 |
$53,059.12 |
| 4.000 |
$161,510.62 |
$119,631.26 |
$97,259.40 |
$87,401.53 |
$71,602.64 |
$62,369.20 |
$56,411.39 |
| 4.125 |
$162,191.38 |
$120,334.47 |
$97,985.84 |
$88,143.53 |
$72,383.31 |
|
$57,266.21 |
| 4.500 |
$164,244.31 |
$122,459.14 |
$100,184.44 |
$90,391.61 |
$74,753.85 |
$65,677.17 |
$59,869.94 |
| 5.000 |
$167,006.27 |
$125,327.01 |
$103,160.73 |
$93,440.17 |
$77,980.37 |
$69,075.16 |
$63,430.84 |
| 5.500 |
$169,796.42 |
$128,234.65 |
$106,187.85 |
$96,546.58 |
$81,280.76 |
$72,560.58 |
$67,089.95 |
| 6.000 |
$172,614.68 |
$131,181.83 |
$109,265.32 |
$99,710.12 |
$84,653.49 |
$76,130.65 |
$70,842.89 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
