| 楼价： |
$16,820,000.00 |
|
|
| 首期： |
$5,046,000.00 |
| |
| 贷款金额： |
$11,774,000.00 |
全期供款共： |
$18,888,904.76 |
| 每月供款额： |
$62,963.02 (4.125厘息计供300期) |
全期利息共： |
$7,114,904.76 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,410.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$168,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$630,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,188.10 |
$103,145.09 |
$80,517.85 |
$70,466.74 |
$54,147.96 |
$44,372.96 |
$37,869.84 |
| 1.500 |
$147,741.68 |
$105,720.51 |
$83,119.13 |
$73,086.28 |
$56,814.90 |
$47,088.50 |
$40,634.45 |
| 2.000 |
$150,323.78 |
$108,336.64 |
$85,773.24 |
$75,766.71 |
$59,562.70 |
$49,904.61 |
$43,519.00 |
| 2.500 |
$152,934.37 |
$110,993.38 |
$88,480.01 |
$78,507.76 |
$62,390.77 |
$52,820.13 |
$46,521.53 |
| 3.000 |
$155,573.39 |
$113,690.62 |
$91,239.20 |
$81,309.08 |
$65,298.32 |
$55,833.64 |
$49,639.66 |
| 3.500 |
$158,240.80 |
$116,428.22 |
$94,050.53 |
$84,170.27 |
$68,284.46 |
$58,943.42 |
$52,870.52 |
| 4.000 |
$160,936.53 |
$119,206.03 |
$96,913.70 |
$87,090.86 |
$71,348.12 |
$62,147.51 |
$56,210.88 |
| 4.125 |
$161,614.87 |
$119,906.74 |
$97,637.54 |
$87,830.22 |
$72,126.02 |
|
$57,062.66 |
| 4.500 |
$163,660.50 |
$122,023.86 |
$99,828.33 |
$90,070.31 |
$74,488.14 |
$65,443.72 |
$59,657.13 |
| 5.000 |
$166,412.65 |
$124,881.54 |
$102,794.05 |
$93,108.04 |
$77,703.19 |
$68,829.63 |
$63,205.38 |
| 5.500 |
$169,192.88 |
$127,778.84 |
$105,810.41 |
$96,203.41 |
$80,991.85 |
$72,302.66 |
$66,851.48 |
| 6.000 |
$172,001.12 |
$130,715.54 |
$108,876.94 |
$99,355.70 |
$84,352.59 |
$75,860.05 |
$70,591.08 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
