| 楼价: |
$1,650,000.00 |
|
|
| 首期: |
$495,000.00 |
| |
| 贷款金额: |
$1,155,000.00 |
全期供款共: |
$1,688,550.72 |
| 每月供款额: |
$5,628.50 (3.25厘息计供300期) |
全期利息共: |
$533,550.72 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
| 转名契*: |
$9,825.00 |
楼契: |
$230.00 - $450.00 |
| 按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
| 经纪佣金: |
$16,500.00 |
注册费: |
$300.00 |
| 按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$14,242.59 |
$10,118.28 |
$7,898.60 |
$6,912.61 |
$5,311.78 |
$4,352.88 |
$3,714.94 |
| 1.500 |
$14,493.09 |
$10,370.92 |
$8,153.78 |
$7,169.58 |
$5,573.40 |
$4,619.26 |
$3,986.14 |
| 2.000 |
$14,746.39 |
$10,627.55 |
$8,414.14 |
$7,432.53 |
$5,842.95 |
$4,895.52 |
$4,269.10 |
| 2.500 |
$15,002.48 |
$10,888.17 |
$8,679.67 |
$7,701.42 |
$6,120.38 |
$5,181.52 |
$4,563.65 |
| 3.000 |
$15,261.36 |
$11,152.77 |
$8,950.34 |
$7,976.22 |
$6,405.60 |
$5,477.14 |
$4,869.53 |
| 3.250 |
$15,391.85 |
$11,286.55 |
$9,087.59 |
$8,115.82 |
$6,551.11 |
|
$5,026.63 |
| 3.500 |
$15,523.03 |
$11,421.32 |
$9,226.12 |
$8,256.89 |
$6,698.53 |
$5,782.20 |
$5,186.47 |
| 4.000 |
$15,787.47 |
$11,693.81 |
$9,506.99 |
$8,543.40 |
$6,999.07 |
$6,096.52 |
$5,514.15 |
| 4.500 |
$16,054.69 |
$11,970.24 |
$9,792.91 |
$8,835.67 |
$7,307.10 |
$6,419.87 |
$5,852.22 |
| 5.000 |
$16,324.66 |
$12,250.57 |
$10,083.84 |
$9,133.67 |
$7,622.49 |
$6,752.01 |
$6,200.29 |
| 5.500 |
$16,597.40 |
$12,534.79 |
$10,379.74 |
$9,437.31 |
$7,945.10 |
$7,092.71 |
$6,557.96 |
| 6.000 |
$16,872.88 |
$12,822.87 |
$10,680.56 |
$9,746.55 |
$8,274.78 |
$7,441.68 |
$6,924.81 |
| |
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|