| 楼价： |
$16,380,000.00 |
|
|
| 首期： |
$4,914,000.00 |
| |
| 贷款金额： |
$11,466,000.00 |
全期供款共： |
$18,394,783.59 |
| 每月供款额： |
$61,315.95 (4.125厘息计供300期) |
全期利息共： |
$6,928,783.59 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,190.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$163,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$614,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$141,390.08 |
$100,446.89 |
$78,411.56 |
$68,623.38 |
$52,731.48 |
$43,212.20 |
$36,879.19 |
| 1.500 |
$143,876.85 |
$102,954.93 |
$80,944.79 |
$71,174.39 |
$55,328.66 |
$45,856.70 |
$39,571.48 |
| 2.000 |
$146,391.41 |
$105,502.63 |
$83,529.47 |
$73,784.71 |
$58,004.58 |
$48,599.14 |
$42,380.57 |
| 2.500 |
$148,933.71 |
$108,089.87 |
$86,165.43 |
$76,454.05 |
$60,758.67 |
$51,438.39 |
$45,304.56 |
| 3.000 |
$151,503.70 |
$110,716.55 |
$88,852.44 |
$79,182.09 |
$63,590.16 |
$54,373.07 |
$48,341.12 |
| 3.500 |
$154,101.33 |
$113,382.54 |
$91,590.23 |
$81,968.43 |
$66,498.18 |
$57,401.50 |
$51,487.46 |
| 4.000 |
$156,726.53 |
$116,087.68 |
$94,378.50 |
$84,812.62 |
$69,481.70 |
$60,521.77 |
$54,740.44 |
| 4.125 |
$157,387.14 |
$116,770.06 |
$95,083.41 |
$85,532.64 |
$70,239.25 |
|
$55,569.94 |
| 4.500 |
$159,379.25 |
$118,831.80 |
$97,216.89 |
$87,714.13 |
$72,539.58 |
$63,731.75 |
$58,096.54 |
| 5.000 |
$162,059.40 |
$121,614.72 |
$100,105.03 |
$90,672.40 |
$75,670.53 |
$67,029.09 |
$61,551.97 |
| 5.500 |
$164,766.91 |
$124,436.23 |
$103,042.48 |
$93,686.79 |
$78,873.16 |
$70,411.27 |
$65,102.69 |
| 6.000 |
$167,501.69 |
$127,296.11 |
$106,028.79 |
$96,756.62 |
$82,145.99 |
$73,875.60 |
$68,744.46 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
