| 楼价： |
$16,367,000.00 |
|
|
| 首期： |
$4,910,100.00 |
| |
| 贷款金额： |
$11,456,900.00 |
全期供款共： |
$18,380,184.56 |
| 每月供款额： |
$61,267.28 (4.125厘息计供300期) |
全期利息共： |
$6,923,284.56 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,183.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$163,670.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$613,763.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$141,277.86 |
$100,367.17 |
$78,349.33 |
$68,568.92 |
$52,689.63 |
$43,177.90 |
$36,849.92 |
| 1.500 |
$143,762.66 |
$102,873.22 |
$80,880.55 |
$71,117.91 |
$55,284.74 |
$45,820.30 |
$39,540.08 |
| 2.000 |
$146,275.23 |
$105,418.89 |
$83,463.18 |
$73,726.15 |
$57,958.55 |
$48,560.57 |
$42,346.93 |
| 2.500 |
$148,815.51 |
$108,004.08 |
$86,097.05 |
$76,393.37 |
$60,710.44 |
$51,397.57 |
$45,268.61 |
| 3.000 |
$151,383.46 |
$110,628.68 |
$88,781.92 |
$79,119.25 |
$63,539.69 |
$54,329.92 |
$48,302.75 |
| 3.500 |
$153,979.02 |
$113,292.55 |
$91,517.54 |
$81,903.38 |
$66,445.40 |
$57,355.94 |
$51,446.60 |
| 4.000 |
$156,602.15 |
$115,995.54 |
$94,303.59 |
$84,745.31 |
$69,426.56 |
$60,473.74 |
$54,696.99 |
| 4.125 |
$157,262.23 |
$116,677.38 |
$95,007.95 |
$85,464.76 |
$70,183.50 |
|
$55,525.84 |
| 4.500 |
$159,252.76 |
$118,737.49 |
$97,139.73 |
$87,644.52 |
$72,482.01 |
$63,681.17 |
$58,050.43 |
| 5.000 |
$161,930.78 |
$121,518.20 |
$100,025.58 |
$90,600.44 |
$75,610.47 |
$66,975.90 |
$61,503.12 |
| 5.500 |
$164,636.14 |
$124,337.47 |
$102,960.70 |
$93,612.43 |
$78,810.56 |
$70,355.39 |
$65,051.02 |
| 6.000 |
$167,368.75 |
$127,195.08 |
$105,944.64 |
$96,679.83 |
$82,080.79 |
$73,816.97 |
$68,689.90 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
