| 楼价： |
$15,931,000.00 |
|
|
| 首期： |
$4,779,300.00 |
| |
| 贷款金额： |
$11,151,700.00 |
全期供款共： |
$17,890,555.40 |
| 每月供款额： |
$59,635.18 (4.125厘息计供300期) |
全期利息共： |
$6,738,855.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,965.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$159,310.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$597,413.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,514.37 |
$97,693.49 |
$76,262.18 |
$66,742.31 |
$51,286.03 |
$42,027.69 |
$35,868.27 |
| 1.500 |
$139,932.98 |
$100,132.79 |
$78,725.97 |
$69,223.40 |
$53,812.02 |
$44,599.70 |
$38,486.77 |
| 2.000 |
$142,378.61 |
$102,610.64 |
$81,239.81 |
$71,762.16 |
$56,414.59 |
$47,266.96 |
$41,218.85 |
| 2.500 |
$144,851.22 |
$105,126.97 |
$83,803.51 |
$74,358.33 |
$59,093.18 |
$50,028.39 |
$44,062.70 |
| 3.000 |
$147,350.76 |
$107,681.65 |
$86,416.87 |
$77,011.59 |
$61,847.06 |
$52,882.62 |
$47,016.02 |
| 3.500 |
$149,877.18 |
$110,274.55 |
$89,079.61 |
$79,721.56 |
$64,675.37 |
$55,828.04 |
$50,076.12 |
| 4.000 |
$152,430.43 |
$112,905.54 |
$91,791.44 |
$82,487.78 |
$67,577.11 |
$58,862.78 |
$53,239.92 |
| 4.125 |
$153,072.92 |
$113,569.22 |
$92,477.03 |
$83,188.07 |
$68,313.89 |
|
$54,046.68 |
| 4.500 |
$155,010.43 |
$115,574.44 |
$94,552.03 |
$85,309.76 |
$70,551.16 |
$61,984.77 |
$56,504.03 |
| 5.000 |
$157,617.11 |
$118,281.08 |
$97,361.00 |
$88,186.93 |
$73,596.28 |
$65,191.73 |
$59,864.74 |
| 5.500 |
$160,250.40 |
$121,025.25 |
$100,217.93 |
$91,118.70 |
$76,711.13 |
$68,481.19 |
$63,318.13 |
| 6.000 |
$162,910.22 |
$123,806.73 |
$103,122.38 |
$94,104.38 |
$79,894.24 |
$71,850.56 |
$66,860.08 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
