| 楼价： |
$15,880,000.00 |
|
|
| 首期： |
$4,764,000.00 |
| |
| 贷款金额： |
$11,116,000.00 |
全期供款共： |
$17,833,282.26 |
| 每月供款额： |
$59,444.27 (4.125厘息计供300期) |
全期利息共： |
$6,717,282.26 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,940.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$158,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$595,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,074.14 |
$97,380.74 |
$76,018.05 |
$66,528.65 |
$51,121.85 |
$41,893.14 |
$35,753.45 |
| 1.500 |
$139,485.01 |
$99,812.23 |
$78,473.95 |
$69,001.79 |
$53,639.75 |
$44,456.92 |
$38,363.56 |
| 2.000 |
$141,922.81 |
$102,282.16 |
$80,979.73 |
$71,532.43 |
$56,233.99 |
$47,115.65 |
$41,086.90 |
| 2.500 |
$144,387.50 |
$104,790.42 |
$83,535.23 |
$74,120.29 |
$58,904.01 |
$49,868.24 |
$43,921.64 |
| 3.000 |
$146,879.04 |
$107,336.92 |
$86,140.22 |
$76,765.06 |
$61,649.07 |
$52,713.33 |
$46,865.50 |
| 3.500 |
$149,397.38 |
$109,921.53 |
$88,794.44 |
$79,466.34 |
$64,468.32 |
$55,649.32 |
$49,915.81 |
| 4.000 |
$151,942.45 |
$112,544.10 |
$91,497.59 |
$82,223.71 |
$67,360.77 |
$58,674.34 |
$53,069.48 |
| 4.125 |
$152,582.89 |
$113,205.65 |
$92,180.99 |
$82,921.76 |
$68,095.20 |
|
$53,873.66 |
| 4.500 |
$154,514.19 |
$115,204.46 |
$94,249.34 |
$85,036.65 |
$70,325.30 |
$61,786.34 |
$56,323.14 |
| 5.000 |
$157,112.53 |
$117,902.43 |
$97,049.32 |
$87,904.62 |
$73,360.68 |
$64,983.03 |
$59,673.09 |
| 5.500 |
$159,737.39 |
$120,637.81 |
$99,897.10 |
$90,827.00 |
$76,465.55 |
$68,261.97 |
$63,115.43 |
| 6.000 |
$162,388.69 |
$123,410.39 |
$102,792.26 |
$93,803.13 |
$79,638.48 |
$71,620.54 |
$66,646.04 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
