| 楼价： |
$15,803,000.00 |
|
|
| 首期： |
$4,740,900.00 |
| |
| 贷款金额： |
$11,062,100.00 |
全期供款共： |
$17,746,811.06 |
| 每月供款额： |
$59,156.04 (4.125厘息计供300期) |
全期利息共： |
$6,684,711.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,901.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$158,030.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$592,613.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$136,409.49 |
$96,908.56 |
$75,649.44 |
$66,206.06 |
$50,873.97 |
$41,690.01 |
$35,580.09 |
| 1.500 |
$138,808.66 |
$99,328.25 |
$78,093.44 |
$68,667.21 |
$53,379.66 |
$44,241.36 |
$38,177.54 |
| 2.000 |
$141,234.64 |
$101,786.20 |
$80,587.07 |
$71,185.58 |
$55,961.32 |
$46,887.19 |
$40,887.68 |
| 2.500 |
$143,687.39 |
$104,282.31 |
$83,130.18 |
$73,760.89 |
$58,618.39 |
$49,626.43 |
$43,708.67 |
| 3.000 |
$146,166.85 |
$106,816.46 |
$85,722.54 |
$76,392.83 |
$61,350.14 |
$52,457.73 |
$46,638.26 |
| 3.500 |
$148,672.97 |
$109,388.54 |
$88,363.89 |
$79,081.02 |
$64,155.72 |
$55,379.48 |
$49,673.77 |
| 4.000 |
$151,205.70 |
$111,998.38 |
$91,053.93 |
$81,825.02 |
$67,034.15 |
$58,389.84 |
$52,812.16 |
| 4.125 |
$151,843.03 |
$112,656.73 |
$91,734.01 |
$82,519.68 |
$67,765.01 |
|
$53,612.44 |
| 4.500 |
$153,764.97 |
$114,645.84 |
$93,792.34 |
$84,624.32 |
$69,984.31 |
$61,486.74 |
$56,050.04 |
| 5.000 |
$156,350.72 |
$117,330.73 |
$96,578.74 |
$87,478.38 |
$73,004.96 |
$64,667.93 |
$59,383.74 |
| 5.500 |
$158,962.85 |
$120,052.85 |
$99,412.72 |
$90,386.59 |
$76,094.78 |
$67,930.97 |
$62,809.39 |
| 6.000 |
$161,601.29 |
$122,811.99 |
$102,293.83 |
$93,348.29 |
$79,252.32 |
$71,273.27 |
$66,322.88 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
