| 楼价： |
$15,728,000.00 |
|
|
| 首期： |
$4,718,400.00 |
| |
| 贷款金额： |
$11,009,600.00 |
全期供款共： |
$17,662,585.86 |
| 每月供款额： |
$58,875.29 (4.125厘息计供300期) |
全期利息共： |
$6,652,985.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,864.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$157,280.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$589,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,762.10 |
$96,448.63 |
$75,290.42 |
$65,891.85 |
$50,632.52 |
$41,492.15 |
$35,411.22 |
| 1.500 |
$138,149.89 |
$98,856.85 |
$77,722.81 |
$68,341.32 |
$53,126.32 |
$44,031.39 |
$37,996.35 |
| 2.000 |
$140,564.35 |
$101,303.13 |
$80,204.61 |
$70,847.73 |
$55,695.73 |
$46,664.67 |
$40,693.63 |
| 2.500 |
$143,005.46 |
$103,787.39 |
$82,735.65 |
$73,410.82 |
$58,340.19 |
$49,390.91 |
$43,501.23 |
| 3.000 |
$145,473.15 |
$106,309.52 |
$85,315.70 |
$76,030.28 |
$61,058.98 |
$52,208.77 |
$46,416.92 |
| 3.500 |
$147,967.38 |
$108,869.38 |
$87,944.52 |
$78,705.71 |
$63,851.25 |
$55,116.65 |
$49,438.02 |
| 4.000 |
$150,488.09 |
$111,466.85 |
$90,621.80 |
$81,436.68 |
$66,716.01 |
$58,112.72 |
$52,561.51 |
| 4.125 |
$151,122.40 |
$112,122.07 |
$91,298.65 |
$82,128.05 |
$67,443.40 |
|
$53,358.00 |
| 4.500 |
$153,035.22 |
$114,101.74 |
$93,347.21 |
$84,222.70 |
$69,652.17 |
$61,194.93 |
$55,784.03 |
| 5.000 |
$155,608.69 |
$116,773.89 |
$96,120.38 |
$87,063.22 |
$72,658.49 |
$64,361.03 |
$59,101.91 |
| 5.500 |
$158,208.42 |
$119,483.09 |
$98,940.91 |
$89,957.62 |
$75,733.64 |
$67,608.58 |
$62,511.30 |
| 6.000 |
$160,834.34 |
$122,229.13 |
$101,808.35 |
$92,905.26 |
$78,876.19 |
$70,935.01 |
$66,008.11 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
