| 楼价： |
$15,550,000.00 |
|
|
| 首期： |
$4,665,000.00 |
| |
| 贷款金额： |
$10,885,000.00 |
全期供款共： |
$17,462,691.38 |
| 每月供款额： |
$58,208.97 (4.125厘息计供300期) |
全期利息共： |
$6,577,691.38 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,775.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$155,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$583,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$134,225.62 |
$95,357.09 |
$74,438.33 |
$65,146.13 |
$50,059.50 |
$41,022.57 |
$35,010.46 |
| 1.500 |
$136,586.39 |
$97,738.05 |
$76,843.19 |
$67,567.88 |
$52,525.07 |
$43,533.07 |
$37,566.33 |
| 2.000 |
$138,973.53 |
$100,156.64 |
$79,296.91 |
$70,045.92 |
$55,065.40 |
$46,136.54 |
$40,233.08 |
| 2.500 |
$141,387.01 |
$102,612.79 |
$81,799.30 |
$72,580.01 |
$57,679.93 |
$48,831.93 |
$43,008.91 |
| 3.000 |
$143,826.77 |
$105,106.37 |
$84,350.15 |
$75,169.81 |
$60,367.95 |
$51,617.90 |
$45,891.60 |
| 3.500 |
$146,292.77 |
$107,637.27 |
$86,949.21 |
$77,814.96 |
$63,128.62 |
$54,492.88 |
$48,878.51 |
| 4.000 |
$148,784.96 |
$110,205.33 |
$89,596.19 |
$80,515.03 |
$65,960.96 |
$57,455.04 |
$51,966.65 |
| 4.125 |
$149,412.09 |
$110,853.14 |
$90,265.39 |
$81,198.57 |
$66,680.12 |
|
$52,754.12 |
| 4.500 |
$151,303.26 |
$112,810.41 |
$92,290.76 |
$83,269.52 |
$68,863.88 |
$60,502.37 |
$55,152.70 |
| 5.000 |
$153,847.60 |
$115,452.31 |
$95,032.55 |
$86,077.89 |
$71,836.18 |
$63,632.63 |
$58,433.03 |
| 5.500 |
$156,417.91 |
$118,130.85 |
$97,821.16 |
$88,939.53 |
$74,876.53 |
$66,843.42 |
$61,803.83 |
| 6.000 |
$159,014.12 |
$120,845.82 |
$100,656.15 |
$91,853.82 |
$77,983.52 |
$70,132.21 |
$65,261.07 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
