| 楼价： |
$15,500,000.00 |
|
|
| 首期： |
$4,650,000.00 |
| |
| 贷款金额： |
$10,850,000.00 |
全期供款共： |
$17,406,541.25 |
| 每月供款额： |
$58,021.80 (4.125厘息计供300期) |
全期利息共： |
$6,556,541.25 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$155,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$581,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$133,794.03 |
$95,050.47 |
$74,198.97 |
$64,936.65 |
$49,898.53 |
$40,890.66 |
$34,897.89 |
| 1.500 |
$136,147.21 |
$97,423.78 |
$76,596.11 |
$67,350.62 |
$52,356.18 |
$43,393.09 |
$37,445.54 |
| 2.000 |
$138,526.67 |
$99,834.60 |
$79,041.93 |
$69,820.69 |
$54,888.34 |
$45,988.20 |
$40,103.71 |
| 2.500 |
$140,932.39 |
$102,282.84 |
$81,536.28 |
$72,346.63 |
$57,494.46 |
$48,674.92 |
$42,870.62 |
| 3.000 |
$143,364.31 |
$104,768.41 |
$84,078.93 |
$74,928.11 |
$60,173.84 |
$51,451.93 |
$45,744.04 |
| 3.500 |
$145,822.38 |
$107,291.17 |
$86,669.63 |
$77,564.76 |
$62,925.63 |
$54,317.66 |
$48,721.35 |
| 4.000 |
$148,306.55 |
$109,850.97 |
$89,308.10 |
$80,256.14 |
$65,748.87 |
$57,270.30 |
$51,799.56 |
| 4.125 |
$148,931.66 |
$110,496.70 |
$89,975.15 |
$80,937.48 |
$66,465.71 |
|
$52,584.50 |
| 4.500 |
$150,816.75 |
$112,447.67 |
$91,994.01 |
$83,001.77 |
$68,642.46 |
$60,307.82 |
$54,975.36 |
| 5.000 |
$153,352.91 |
$115,081.08 |
$94,726.98 |
$85,801.11 |
$71,605.20 |
$63,428.02 |
$58,245.15 |
| 5.500 |
$155,914.96 |
$117,751.01 |
$97,506.62 |
$88,653.55 |
$74,635.77 |
$66,628.49 |
$61,605.11 |
| 6.000 |
$158,502.82 |
$120,457.24 |
$100,332.49 |
$91,558.47 |
$77,732.77 |
$69,906.70 |
$65,051.23 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
