| 楼价： |
$15,280,000.00 |
|
|
| 首期： |
$4,584,000.00 |
| |
| 贷款金额： |
$10,696,000.00 |
全期供款共： |
$17,159,480.67 |
| 每月供款额： |
$57,198.27 (4.125厘息计供300期) |
全期利息共： |
$6,463,480.67 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,640.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$152,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$573,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,895.02 |
$93,701.37 |
$73,145.83 |
$64,014.97 |
$49,190.30 |
$40,310.28 |
$34,402.56 |
| 1.500 |
$134,214.79 |
$96,040.99 |
$75,508.94 |
$66,394.67 |
$51,613.06 |
$42,777.19 |
$36,914.06 |
| 2.000 |
$136,560.49 |
$98,417.59 |
$77,920.05 |
$68,829.69 |
$54,109.28 |
$45,335.46 |
$39,534.50 |
| 2.500 |
$138,932.05 |
$100,831.09 |
$80,378.99 |
$71,319.77 |
$56,678.41 |
$47,984.05 |
$42,262.13 |
| 3.000 |
$141,329.46 |
$103,281.37 |
$82,885.55 |
$73,864.61 |
$59,319.76 |
$50,721.64 |
$45,094.77 |
| 3.500 |
$143,752.64 |
$105,768.32 |
$85,439.48 |
$76,463.84 |
$62,032.49 |
$53,546.70 |
$48,029.82 |
| 4.000 |
$146,201.55 |
$108,291.80 |
$88,040.50 |
$79,117.02 |
$64,815.66 |
$56,457.43 |
$51,064.34 |
| 4.125 |
$146,817.79 |
$108,928.36 |
$88,698.08 |
$79,788.69 |
$65,522.33 |
|
$51,838.14 |
| 4.500 |
$148,676.13 |
$110,851.64 |
$90,688.28 |
$81,823.68 |
$67,668.18 |
$59,451.84 |
$54,195.06 |
| 5.000 |
$151,176.29 |
$113,447.68 |
$93,382.47 |
$84,583.29 |
$70,588.87 |
$62,527.75 |
$57,418.44 |
| 5.500 |
$153,701.98 |
$116,079.71 |
$96,122.65 |
$87,395.25 |
$73,576.43 |
$65,682.80 |
$60,730.71 |
| 6.000 |
$156,253.10 |
$118,747.53 |
$98,908.42 |
$90,258.93 |
$76,629.47 |
$68,914.48 |
$64,127.92 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
