| 楼价： |
$15,200,000.00 |
|
|
| 首期： |
$4,560,000.00 |
| |
| 贷款金额： |
$10,640,000.00 |
全期供款共： |
$14,119,735.42 |
| 每月供款额： |
$47,065.78 (2.375厘息计供300期) |
全期利息共： |
$3,479,735.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$55,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$152,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$31,920 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$570,000.00 (第一个住宅物业) |
|
|
$2,280,000.00 (第二个住宅物业) |
|
|
$570,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,204.47 |
$93,210.79 |
$72,762.86 |
$63,679.82 |
$48,932.75 |
$40,099.23 |
$34,222.44 |
| 1.500 |
$133,512.10 |
$95,538.16 |
$75,113.60 |
$66,047.06 |
$51,342.83 |
$42,553.23 |
$36,720.79 |
| 2.000 |
$135,845.51 |
$97,902.31 |
$77,512.09 |
$68,469.33 |
$53,825.99 |
$45,098.10 |
$39,327.51 |
| 2.375 |
$137,612.46 |
$99,699.52 |
$79,342.19 |
$70,321.99 |
$55,735.98 |
|
$41,352.64 |
| 2.500 |
$138,204.66 |
$100,303.18 |
$79,958.16 |
$70,946.37 |
$56,381.67 |
$47,732.82 |
$42,040.86 |
| 3.000 |
$140,589.51 |
$102,740.63 |
$82,451.59 |
$73,477.89 |
$59,009.18 |
$50,456.08 |
$44,858.67 |
| 3.500 |
$143,000.01 |
$105,214.56 |
$84,992.16 |
$76,063.50 |
$61,707.71 |
$53,266.35 |
$47,778.35 |
| 4.000 |
$145,436.10 |
$107,724.83 |
$87,579.56 |
$78,702.80 |
$64,476.31 |
$56,161.84 |
$50,796.99 |
| 4.500 |
$147,897.72 |
$110,271.27 |
$90,213.48 |
$81,395.29 |
$67,313.89 |
$59,140.58 |
$53,911.32 |
| 5.000 |
$150,384.79 |
$112,853.71 |
$92,893.55 |
$84,140.44 |
$70,219.29 |
$62,200.38 |
$57,117.82 |
| 5.500 |
$152,897.25 |
$115,471.96 |
$95,619.39 |
$86,937.68 |
$73,191.21 |
$65,338.91 |
$60,412.75 |
| 6.000 |
$155,435.02 |
$118,125.81 |
$98,390.57 |
$89,786.37 |
$76,228.26 |
$68,553.67 |
$63,792.18 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
