| 楼价： |
$15,000,000.00 |
|
|
| 首期： |
$4,500,000.00 |
| |
| 贷款金额： |
$10,500,000.00 |
全期供款共： |
$16,845,039.92 |
| 每月供款额： |
$56,150.13 (4.125厘息计供300期) |
全期利息共： |
$6,345,039.92 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$150,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$562,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,478.09 |
$91,984.33 |
$71,805.46 |
$62,841.92 |
$48,288.90 |
$39,571.61 |
$33,772.15 |
| 1.500 |
$131,755.36 |
$94,281.07 |
$74,125.26 |
$65,178.02 |
$50,667.27 |
$41,993.31 |
$36,237.62 |
| 2.000 |
$134,058.07 |
$96,614.13 |
$76,492.19 |
$67,568.41 |
$53,117.75 |
$44,504.71 |
$38,810.04 |
| 2.500 |
$136,386.18 |
$98,983.40 |
$78,906.07 |
$70,012.87 |
$55,639.80 |
$47,104.76 |
$41,487.69 |
| 3.000 |
$138,739.65 |
$101,388.78 |
$81,366.71 |
$72,511.07 |
$58,232.75 |
$49,792.19 |
$44,268.42 |
| 3.500 |
$141,118.43 |
$103,830.16 |
$83,873.84 |
$75,062.67 |
$60,895.77 |
$52,565.47 |
$47,149.69 |
| 4.000 |
$143,522.47 |
$106,307.40 |
$86,427.20 |
$77,667.23 |
$63,627.93 |
$55,422.87 |
$50,128.61 |
| 4.125 |
$144,127.41 |
$106,932.29 |
$87,072.72 |
$78,326.60 |
$64,321.66 |
|
$50,888.22 |
| 4.500 |
$145,951.69 |
$108,820.33 |
$89,026.46 |
$80,324.30 |
$66,428.18 |
$58,362.41 |
$53,201.96 |
| 5.000 |
$148,406.05 |
$111,368.79 |
$91,671.27 |
$83,033.33 |
$69,295.35 |
$61,381.95 |
$56,366.27 |
| 5.500 |
$150,885.45 |
$113,952.59 |
$94,361.24 |
$85,793.76 |
$72,228.17 |
$64,479.19 |
$59,617.85 |
| 6.000 |
$153,389.82 |
$116,571.53 |
$97,095.96 |
$88,604.97 |
$75,225.26 |
$67,651.65 |
$62,952.81 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
