| 楼价： |
$14,900,000.00 |
|
|
| 首期： |
$4,470,000.00 |
| |
| 贷款金额： |
$10,430,000.00 |
全期供款共： |
$16,732,739.65 |
| 每月供款额： |
$55,775.80 (4.125厘息计供300期) |
全期利息共： |
$6,302,739.65 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,450.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$149,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$558,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$128,614.91 |
$91,371.10 |
$71,326.76 |
$62,422.98 |
$47,966.98 |
$39,307.80 |
$33,547.00 |
| 1.500 |
$130,876.99 |
$93,652.53 |
$73,631.10 |
$64,743.50 |
$50,329.49 |
$41,713.36 |
$35,996.04 |
| 2.000 |
$133,164.35 |
$95,970.03 |
$75,982.24 |
$67,117.96 |
$52,763.63 |
$44,208.01 |
$38,551.31 |
| 2.500 |
$135,476.94 |
$98,323.51 |
$78,380.03 |
$69,546.11 |
$55,268.87 |
$46,790.73 |
$41,211.11 |
| 3.000 |
$137,814.72 |
$100,712.86 |
$80,824.26 |
$72,027.67 |
$57,844.53 |
$49,460.24 |
$43,973.30 |
| 3.500 |
$140,177.64 |
$103,137.96 |
$83,314.68 |
$74,562.25 |
$60,489.80 |
$52,215.04 |
$46,835.36 |
| 4.000 |
$142,565.65 |
$105,598.68 |
$85,851.02 |
$77,149.45 |
$63,203.75 |
$55,053.38 |
$49,794.42 |
| 4.125 |
$143,166.56 |
$106,219.41 |
$86,492.24 |
$77,804.42 |
$63,892.85 |
|
$50,548.97 |
| 4.500 |
$144,978.68 |
$108,094.86 |
$88,432.95 |
$79,788.80 |
$65,985.33 |
$57,973.33 |
$52,847.28 |
| 5.000 |
$147,416.67 |
$110,626.33 |
$91,060.13 |
$82,479.78 |
$68,833.38 |
$60,972.74 |
$55,990.50 |
| 5.500 |
$149,879.54 |
$113,192.91 |
$93,732.17 |
$85,221.80 |
$71,746.65 |
$64,049.33 |
$59,220.39 |
| 6.000 |
$152,367.22 |
$115,794.38 |
$96,448.66 |
$88,014.27 |
$74,723.76 |
$67,200.64 |
$62,533.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
