| 楼价： |
$14,800,000.00 |
|
|
| 首期： |
$4,440,000.00 |
| |
| 贷款金额： |
$10,360,000.00 |
全期供款共： |
$13,748,163.43 |
| 每月供款额： |
$45,827.21 (2.375厘息计供300期) |
全期利息共： |
$3,388,163.43 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$54,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$148,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$238,280 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$555,000.00 (第一个住宅物业) |
|
|
$2,220,000.00 (第二个住宅物业) |
|
|
$555,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,751.72 |
$90,757.87 |
$70,848.05 |
$62,004.03 |
$47,645.05 |
$39,043.99 |
$33,321.85 |
| 1.500 |
$129,998.62 |
$93,023.99 |
$73,136.93 |
$64,308.98 |
$49,991.70 |
$41,433.40 |
$35,754.45 |
| 2.000 |
$132,270.63 |
$95,325.94 |
$75,472.30 |
$66,667.50 |
$52,409.51 |
$43,911.31 |
$38,292.58 |
| 2.375 |
$133,991.08 |
$97,075.85 |
$77,254.24 |
$68,471.41 |
$54,269.25 |
|
$40,264.41 |
| 2.500 |
$134,567.70 |
$97,663.62 |
$77,853.99 |
$69,079.36 |
$54,897.94 |
$46,476.69 |
$40,934.53 |
| 3.000 |
$136,889.79 |
$100,036.93 |
$80,281.82 |
$71,544.26 |
$57,456.31 |
$49,128.29 |
$43,678.18 |
| 3.500 |
$139,236.85 |
$102,445.76 |
$82,755.52 |
$74,061.83 |
$60,083.83 |
$51,864.60 |
$46,521.03 |
| 4.000 |
$141,608.83 |
$104,889.96 |
$85,274.83 |
$76,631.67 |
$62,779.56 |
$54,683.90 |
$49,460.22 |
| 4.500 |
$144,005.67 |
$107,369.39 |
$87,839.44 |
$79,253.30 |
$65,542.48 |
$57,584.24 |
$52,492.60 |
| 5.000 |
$146,427.30 |
$109,883.87 |
$90,448.99 |
$81,926.22 |
$68,371.41 |
$60,563.53 |
$55,614.72 |
| 5.500 |
$148,873.64 |
$112,433.22 |
$93,103.09 |
$84,649.85 |
$71,265.13 |
$63,619.46 |
$58,822.94 |
| 6.000 |
$151,344.62 |
$115,017.24 |
$95,801.35 |
$87,423.57 |
$74,222.26 |
$66,749.63 |
$62,113.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
