楼价: |
$1,480,000.00 |
|
|
首期: |
$444,000.00 |
| |
贷款金额: |
$1,036,000.00 |
全期供款共: |
$1,662,043.94 |
每月供款额: |
$5,540.15 (4.125厘息计供300期) |
全期利息共: |
$626,043.94 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,740.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$14,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$12,775.17 |
$9,075.79 |
$7,084.81 |
$6,200.40 |
$4,764.51 |
$3,904.40 |
$3,332.19 |
1.500 |
$12,999.86 |
$9,302.40 |
$7,313.69 |
$6,430.90 |
$4,999.17 |
$4,143.34 |
$3,575.45 |
2.000 |
$13,227.06 |
$9,532.59 |
$7,547.23 |
$6,666.75 |
$5,240.95 |
$4,391.13 |
$3,829.26 |
2.500 |
$13,456.77 |
$9,766.36 |
$7,785.40 |
$6,907.94 |
$5,489.79 |
$4,647.67 |
$4,093.45 |
3.000 |
$13,688.98 |
$10,003.69 |
$8,028.18 |
$7,154.43 |
$5,745.63 |
$4,912.83 |
$4,367.82 |
3.500 |
$13,923.69 |
$10,244.58 |
$8,275.55 |
$7,406.18 |
$6,008.38 |
$5,186.46 |
$4,652.10 |
4.000 |
$14,160.88 |
$10,489.00 |
$8,527.48 |
$7,663.17 |
$6,277.96 |
$5,468.39 |
$4,946.02 |
4.125 |
$14,220.57 |
$10,550.65 |
$8,591.18 |
$7,728.22 |
$6,346.40 |
|
$5,020.97 |
4.500 |
$14,400.57 |
$10,736.94 |
$8,783.94 |
$7,925.33 |
$6,554.25 |
$5,758.42 |
$5,249.26 |
5.000 |
$14,642.73 |
$10,988.39 |
$9,044.90 |
$8,192.62 |
$6,837.14 |
$6,056.35 |
$5,561.47 |
5.500 |
$14,887.36 |
$11,243.32 |
$9,310.31 |
$8,464.98 |
$7,126.51 |
$6,361.95 |
$5,882.29 |
6.000 |
$15,134.46 |
$11,501.72 |
$9,580.13 |
$8,742.36 |
$7,422.23 |
$6,674.96 |
$6,211.34 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|