| 楼价： |
$14,500,000.00 |
|
|
| 首期： |
$4,350,000.00 |
| |
| 贷款金额： |
$10,150,000.00 |
全期供款共： |
$13,469,484.45 |
| 每月供款额： |
$44,898.28 (2.375厘息计供300期) |
全期利息共： |
$3,319,484.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$53,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$145,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$233,450 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$543,750.00 (第一个住宅物业) |
|
|
$2,175,000.00 (第二个住宅物业) |
|
|
$543,750.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,162.16 |
$88,918.18 |
$69,411.94 |
$60,747.19 |
$46,679.27 |
$38,252.55 |
$32,646.41 |
| 1.500 |
$127,363.51 |
$91,138.37 |
$71,654.42 |
$63,005.42 |
$48,978.36 |
$40,593.54 |
$35,029.70 |
| 2.000 |
$129,589.47 |
$93,393.66 |
$73,942.45 |
$65,316.13 |
$51,347.16 |
$43,021.22 |
$37,516.38 |
| 2.375 |
$131,275.05 |
$95,108.10 |
$75,688.27 |
$67,083.48 |
$53,169.20 |
|
$39,448.24 |
| 2.500 |
$131,839.97 |
$95,683.95 |
$76,275.87 |
$67,679.10 |
$53,785.14 |
$45,534.60 |
$40,104.77 |
| 3.000 |
$134,115.00 |
$98,009.16 |
$78,654.48 |
$70,094.04 |
$56,291.66 |
$48,132.45 |
$42,792.81 |
| 3.500 |
$136,414.48 |
$100,369.16 |
$81,078.05 |
$72,560.58 |
$58,865.91 |
$50,813.29 |
$45,578.04 |
| 4.000 |
$138,738.38 |
$102,763.82 |
$83,546.29 |
$75,078.32 |
$61,507.00 |
$53,575.44 |
$48,457.65 |
| 4.500 |
$141,086.64 |
$105,192.98 |
$86,058.91 |
$77,646.82 |
$64,213.91 |
$56,417.00 |
$51,428.56 |
| 5.000 |
$143,459.18 |
$107,656.50 |
$88,615.56 |
$80,265.55 |
$66,985.51 |
$59,335.89 |
$54,487.39 |
| 5.500 |
$145,855.93 |
$110,154.17 |
$91,215.87 |
$82,933.97 |
$69,820.56 |
$62,329.88 |
$57,630.58 |
| 6.000 |
$148,276.83 |
$112,685.81 |
$93,859.43 |
$85,651.47 |
$72,717.75 |
$65,396.59 |
$60,854.38 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
