| 楼价： |
$14,380,000.00 |
|
|
| 首期： |
$4,314,000.00 |
| |
| 贷款金额： |
$10,066,000.00 |
全期供款共： |
$16,148,778.27 |
| 每月供款额： |
$53,829.26 (4.125厘息计供300期) |
全期利息共： |
$6,082,778.27 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,190.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$143,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$539,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,126.33 |
$88,182.31 |
$68,837.50 |
$60,244.46 |
$46,292.96 |
$37,935.98 |
$32,376.23 |
| 1.500 |
$126,309.47 |
$90,384.12 |
$71,061.42 |
$62,483.99 |
$48,573.02 |
$40,257.59 |
$34,739.80 |
| 2.000 |
$128,517.00 |
$92,620.74 |
$73,330.51 |
$64,775.59 |
$50,922.22 |
$42,665.18 |
$37,205.90 |
| 2.500 |
$130,748.88 |
$94,892.08 |
$75,644.62 |
$67,119.00 |
$53,340.03 |
$45,157.76 |
$39,772.87 |
| 3.000 |
$133,005.08 |
$97,198.05 |
$78,003.55 |
$69,513.95 |
$55,825.79 |
$47,734.11 |
$42,438.66 |
| 3.500 |
$135,285.54 |
$99,538.51 |
$80,407.05 |
$71,960.08 |
$58,378.75 |
$50,392.77 |
$45,200.84 |
| 4.000 |
$137,590.20 |
$101,913.36 |
$82,854.87 |
$74,456.99 |
$60,997.98 |
$53,132.06 |
$48,056.62 |
| 4.125 |
$138,170.15 |
$102,512.42 |
$83,473.72 |
$75,089.10 |
$61,663.03 |
|
$48,784.84 |
| 4.500 |
$139,919.02 |
$104,322.42 |
$85,346.70 |
$77,004.22 |
$63,682.49 |
$55,950.10 |
$51,002.94 |
| 5.000 |
$142,271.93 |
$106,765.55 |
$87,882.19 |
$79,601.29 |
$66,431.14 |
$58,844.83 |
$54,036.46 |
| 5.500 |
$144,648.85 |
$109,242.55 |
$90,460.98 |
$82,247.62 |
$69,242.74 |
$61,814.05 |
$57,153.64 |
| 6.000 |
$147,049.71 |
$111,753.24 |
$93,082.66 |
$84,942.63 |
$72,115.95 |
$64,855.38 |
$60,350.76 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
