| 楼价： |
$139,000,000.00 |
|
|
| 首期： |
$41,700,000.00 |
| |
| 贷款金额： |
$97,300,000.00 |
全期供款共： |
$129,121,264.69 |
| 每月供款额： |
$430,404.22 (2.375厘息计供300期) |
全期利息共： |
$31,821,264.69 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$365,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,390,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,907,500.00 (第一个住宅物业) |
|
|
$10,425,000.00 (第二个住宅物业) |
|
|
$5,907,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,199,830.32 |
$852,388.10 |
$665,397.25 |
$582,335.16 |
$447,477.16 |
$366,696.90 |
$312,955.25 |
| 1.500 |
$1,220,933.00 |
$873,671.29 |
$686,894.11 |
$603,982.96 |
$469,516.68 |
$389,138.05 |
$335,801.96 |
| 2.000 |
$1,242,271.43 |
$895,290.91 |
$708,827.65 |
$626,133.97 |
$492,224.48 |
$412,410.27 |
$359,639.75 |
| 2.375 |
$1,258,429.76 |
$911,725.92 |
$725,563.44 |
$643,076.10 |
$509,690.90 |
|
$378,159.02 |
| 2.500 |
$1,263,845.26 |
$917,246.14 |
$731,196.29 |
$648,785.90 |
$515,595.51 |
$436,504.08 |
$384,452.63 |
| 3.000 |
$1,285,654.10 |
$939,536.05 |
$753,998.14 |
$671,935.94 |
$539,623.46 |
$461,407.61 |
$410,220.72 |
| 3.500 |
$1,307,697.47 |
$962,159.49 |
$777,230.92 |
$695,580.71 |
$564,300.81 |
$487,106.73 |
$436,920.48 |
| 4.000 |
$1,329,974.86 |
$985,115.19 |
$800,892.02 |
$719,716.35 |
$589,618.86 |
$513,585.25 |
$464,525.08 |
| 4.500 |
$1,352,485.69 |
$1,008,401.72 |
$824,978.50 |
$744,338.47 |
$615,567.84 |
$540,825.00 |
$493,004.81 |
| 5.000 |
$1,375,229.35 |
$1,032,017.46 |
$849,487.09 |
$769,442.20 |
$642,136.93 |
$568,806.11 |
$522,327.44 |
| 5.500 |
$1,398,205.15 |
$1,055,960.68 |
$874,414.19 |
$795,022.20 |
$669,314.35 |
$597,507.13 |
$552,458.70 |
| 6.000 |
$1,421,412.35 |
$1,080,229.48 |
$899,755.91 |
$821,072.69 |
$697,087.42 |
$626,905.26 |
$583,362.66 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
