| 楼价： |
$13,780,000.00 |
|
|
| 首期： |
$4,134,000.00 |
| |
| 贷款金额： |
$9,646,000.00 |
全期供款共： |
$15,474,976.67 |
| 每月供款额： |
$51,583.26 (4.125厘息计供300期) |
全期利息共： |
$5,828,976.67 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,890.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$137,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$516,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,947.21 |
$84,502.94 |
$65,965.28 |
$57,730.78 |
$44,361.40 |
$36,353.12 |
$31,025.35 |
| 1.500 |
$121,039.26 |
$86,612.88 |
$68,096.41 |
$59,876.87 |
$46,546.33 |
$38,577.86 |
$33,290.30 |
| 2.000 |
$123,154.68 |
$88,756.18 |
$70,270.83 |
$62,072.85 |
$48,797.51 |
$40,884.99 |
$35,653.49 |
| 2.500 |
$125,293.44 |
$90,932.75 |
$72,488.38 |
$64,318.49 |
$51,114.43 |
$43,273.57 |
$38,113.36 |
| 3.000 |
$127,455.49 |
$93,142.49 |
$74,748.88 |
$66,613.51 |
$53,496.48 |
$45,742.42 |
$40,667.93 |
| 3.500 |
$129,640.80 |
$95,385.31 |
$77,052.10 |
$68,957.57 |
$55,942.91 |
$48,290.15 |
$43,314.85 |
| 4.000 |
$131,849.31 |
$97,661.06 |
$79,397.78 |
$71,350.30 |
$58,452.86 |
$50,915.14 |
$46,051.48 |
| 4.125 |
$132,405.05 |
$98,235.13 |
$79,990.81 |
$71,956.03 |
$59,090.16 |
|
$46,749.31 |
| 4.500 |
$134,080.96 |
$99,969.61 |
$81,785.64 |
$73,791.25 |
$61,025.36 |
$53,615.60 |
$48,874.86 |
| 5.000 |
$136,335.69 |
$102,310.80 |
$84,215.34 |
$76,279.95 |
$63,659.33 |
$56,389.56 |
$51,781.81 |
| 5.500 |
$138,613.43 |
$104,684.45 |
$86,686.53 |
$78,815.87 |
$66,353.61 |
$59,234.88 |
$54,768.93 |
| 6.000 |
$140,914.12 |
$107,090.38 |
$89,198.82 |
$81,398.43 |
$69,106.94 |
$62,149.31 |
$57,832.64 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
